[FACBIND] YoY Quarter Result on 31-Mar-2016 [#3]

Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -107.63%
YoY- -105.54%
Quarter Report
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 10,498 9,155 9,768 11,165 14,575 12,129 10,290 0.33%
PBT 1,880 1,576 8,611 265 1,620 -6 1,046 10.26%
Tax -434 -1,473 -1,009 -403 -264 -267 -9,152 -39.82%
NP 1,446 103 7,602 -138 1,356 -273 -8,106 -
-
NP to SH 978 40 5,298 -62 1,120 -397 -8,188 -
-
Tax Rate 23.09% 93.46% 11.72% 152.08% 16.30% - 874.95% -
Total Cost 9,052 9,052 2,166 11,303 13,219 12,402 18,396 -11.14%
-
Net Worth 217,256 216,417 216,417 217,885 202,947 212,014 148,491 6.54%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 217,256 216,417 216,417 217,885 202,947 212,014 148,491 6.54%
NOSH 85,162 85,162 85,162 88,571 84,210 84,468 83,893 0.25%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 13.77% 1.13% 77.83% -1.24% 9.30% -2.25% -78.78% -
ROE 0.45% 0.02% 2.45% -0.03% 0.55% -0.19% -5.51% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 12.52 10.91 11.64 12.61 17.31 14.36 12.27 0.33%
EPS 1.17 0.05 6.32 -0.07 1.33 -0.47 -9.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.59 2.58 2.58 2.46 2.41 2.51 1.77 6.54%
Adjusted Per Share Value based on latest NOSH - 88,571
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 12.49 10.89 11.62 13.29 17.35 14.43 12.25 0.32%
EPS 1.16 0.05 6.30 -0.07 1.33 -0.47 -9.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5855 2.5755 2.5755 2.593 2.4152 2.5231 1.7671 6.54%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.25 1.50 1.21 1.05 1.13 1.26 1.15 -
P/RPS 9.99 13.74 10.39 8.33 6.53 8.77 9.38 1.05%
P/EPS 107.21 3,145.61 19.16 -1,500.00 84.96 -268.09 -11.78 -
EY 0.93 0.03 5.22 -0.07 1.18 -0.37 -8.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.58 0.47 0.43 0.47 0.50 0.65 -4.92%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/05/19 23/05/18 24/05/17 26/05/16 27/05/15 28/05/14 29/05/13 -
Price 1.22 1.35 1.20 1.02 1.09 1.48 1.32 -
P/RPS 9.75 12.37 10.31 8.09 6.30 10.31 10.76 -1.62%
P/EPS 104.64 2,831.04 19.00 -1,457.14 81.95 -314.89 -13.52 -
EY 0.96 0.04 5.26 -0.07 1.22 -0.32 -7.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.52 0.47 0.41 0.45 0.59 0.75 -7.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment