[OLYMPIA] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[OLYMPIA] OLYMPIA INDUSTRIES BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -62.57%
YoY- -65.36%
Quarter Report
Latest QR
Upcoming QR
OLYMPIA's Result
OLYMPIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 130,520 125,020 129,228 123,772 135,356 175,860 195,558 -23.64%
PBT 4,520 16,213 20,533 6,510 24,020 21,822 23,270 -66.49%
Tax -3,628 -6,982 -18 2,174 -280 -8,632 -7,314 -37.36%
NP 892 9,231 20,514 8,684 23,740 13,190 15,956 -85.40%
-
NP to SH 892 8,942 20,565 8,928 23,852 12,682 16,209 -85.55%
-
Tax Rate 80.27% 43.06% 0.09% -33.39% 1.17% 39.56% 31.43% -
Total Cost 129,628 115,789 108,713 115,088 111,616 162,670 179,602 -19.55%
-
Net Worth 409,372 399,138 409,372 399,138 399,138 399,138 399,138 1.70%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 409,372 399,138 409,372 399,138 399,138 399,138 399,138 1.70%
NOSH 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 0.68% 7.38% 15.87% 7.02% 17.54% 7.50% 8.16% -
ROE 0.22% 2.24% 5.02% 2.24% 5.98% 3.18% 4.06% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 12.75 12.22 12.63 12.09 13.23 17.18 19.11 -23.66%
EPS 0.00 0.90 2.00 0.80 2.40 1.30 1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.39 0.40 0.39 0.39 0.39 0.39 1.70%
Adjusted Per Share Value based on latest NOSH - 1,023,432
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 12.15 11.64 12.03 11.52 12.60 16.37 18.21 -23.66%
EPS 0.08 0.83 1.91 0.83 2.22 1.18 1.51 -85.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3812 0.3716 0.3812 0.3716 0.3716 0.3716 0.3716 1.71%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.11 0.095 0.11 0.11 0.11 0.12 0.135 -
P/RPS 0.86 0.78 0.87 0.91 0.83 0.70 0.71 13.64%
P/EPS 126.21 10.87 5.47 12.61 4.72 9.68 8.52 504.15%
EY 0.79 9.20 18.27 7.93 21.19 10.33 11.73 -83.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.28 0.28 0.28 0.31 0.35 -13.83%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 28/02/19 27/11/18 27/08/18 30/05/18 28/02/18 30/11/17 -
Price 0.12 0.11 0.10 0.125 0.11 0.12 0.125 -
P/RPS 0.94 0.90 0.79 1.03 0.83 0.70 0.65 27.91%
P/EPS 137.68 12.59 4.98 14.33 4.72 9.68 7.89 573.93%
EY 0.73 7.94 20.09 6.98 21.19 10.33 12.67 -85.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.28 0.25 0.32 0.28 0.31 0.32 -4.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment