[OLYMPIA] YoY Quarter Result on 31-Mar-2018 [#1]

Stock
[OLYMPIA] OLYMPIA INDUSTRIES BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 1035.81%
YoY- 899.33%
Quarter Report
Latest QR
Upcoming QR
OLYMPIA's Result
OLYMPIA's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 17,530 27,689 32,630 33,839 31,693 38,882 44,460 -14.35%
PBT -1,692 -2,119 1,130 6,005 -151 -1,290 -2,558 -6.65%
Tax -48 -372 -907 -70 -450 -1,816 -2,207 -47.13%
NP -1,740 -2,491 223 5,935 -601 -3,106 -4,765 -15.44%
-
NP to SH -1,739 -2,490 223 5,963 -746 -3,324 -4,641 -15.07%
-
Tax Rate - - 80.27% 1.17% - - - -
Total Cost 19,270 30,180 32,407 27,904 32,294 41,988 49,225 -14.45%
-
Net Worth 378,669 399,138 409,372 399,138 378,669 378,669 317,263 2.98%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 378,669 399,138 409,372 399,138 378,669 378,669 317,263 2.98%
NOSH 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 1,023,432 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -9.93% -9.00% 0.68% 17.54% -1.90% -7.99% -10.72% -
ROE -0.46% -0.62% 0.05% 1.49% -0.20% -0.88% -1.46% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.71 2.71 3.19 3.31 3.10 3.80 4.34 -14.36%
EPS -0.20 -0.20 0.00 0.60 -0.10 -0.30 -0.45 -12.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.39 0.40 0.39 0.37 0.37 0.31 2.98%
Adjusted Per Share Value based on latest NOSH - 1,023,432
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.63 2.58 3.04 3.15 2.95 3.62 4.14 -14.37%
EPS -0.16 -0.23 0.02 0.56 -0.07 -0.31 -0.43 -15.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3526 0.3716 0.3812 0.3716 0.3526 0.3526 0.2954 2.99%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.10 0.065 0.11 0.11 0.145 0.105 0.135 -
P/RPS 5.84 2.40 3.45 3.33 4.68 2.76 3.11 11.06%
P/EPS -58.85 -26.72 504.83 18.88 -198.92 -32.33 -29.77 12.01%
EY -1.70 -3.74 0.20 5.30 -0.50 -3.09 -3.36 -10.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.17 0.28 0.28 0.39 0.28 0.44 -7.80%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 29/06/20 29/05/19 30/05/18 23/05/17 27/05/16 27/05/15 -
Price 0.10 0.09 0.12 0.11 0.15 0.10 0.13 -
P/RPS 5.84 3.33 3.76 3.33 4.84 2.63 2.99 11.79%
P/EPS -58.85 -36.99 550.73 18.88 -205.78 -30.79 -28.67 12.72%
EY -1.70 -2.70 0.18 5.30 -0.49 -3.25 -3.49 -11.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.30 0.28 0.41 0.27 0.42 -7.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment