[DLADY] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[DLADY] DUTCH LADY MILK INDUSTRIES BHD
Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 5.6%
YoY- -5.83%
Quarter Report
Latest QR
Upcoming QR
DLADY's Result
DLADY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 337,372 340,016 323,304 339,312 335,660 310,780 318,294 -0.05%
PBT 21,912 26,628 17,871 21,029 19,788 12,292 14,160 -0.44%
Tax -4,382 -5,328 -3,000 -5,981 -5,538 -3,432 -500 -2.17%
NP 17,530 21,300 14,871 15,048 14,250 8,860 13,660 -0.25%
-
NP to SH 17,530 21,300 14,871 15,048 14,250 8,860 13,660 -0.25%
-
Tax Rate 20.00% 20.01% 16.79% 28.44% 27.99% 27.92% 3.53% -
Total Cost 319,842 318,716 308,433 324,264 321,410 301,920 304,634 -0.04%
-
Net Worth 126,882 122,331 118,135 118,302 114,160 109,465 106,848 -0.17%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 48 - - - 39 -
Div Payout % - - 0.32% - - - 0.29% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 126,882 122,331 118,135 118,302 114,160 109,465 106,848 -0.17%
NOSH 16,000 15,990 16,007 16,008 16,011 16,050 15,995 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 5.20% 6.26% 4.60% 4.43% 4.25% 2.85% 4.29% -
ROE 13.82% 17.41% 12.59% 12.72% 12.48% 8.09% 12.78% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 2,108.53 2,126.30 2,019.70 2,119.57 2,096.40 1,936.24 1,989.92 -0.05%
EPS 109.56 133.20 92.90 94.00 89.00 55.36 85.40 -0.25%
DPS 0.00 0.00 0.30 0.00 0.00 0.00 0.25 -
NAPS 7.93 7.65 7.38 7.39 7.13 6.82 6.68 -0.17%
Adjusted Per Share Value based on latest NOSH - 16,003
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 527.14 531.28 505.16 530.18 524.47 485.59 497.33 -0.05%
EPS 27.39 33.28 23.24 23.51 22.27 13.84 21.34 -0.25%
DPS 0.00 0.00 0.08 0.00 0.00 0.00 0.06 -
NAPS 1.9825 1.9114 1.8459 1.8485 1.7838 1.7104 1.6695 -0.17%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.58 2.50 2.58 2.83 3.20 2.95 0.00 -
P/RPS 0.12 0.12 0.13 0.13 0.15 0.15 0.00 -100.00%
P/EPS 2.35 1.88 2.78 3.01 3.60 5.34 0.00 -100.00%
EY 42.47 53.28 36.01 33.22 27.81 18.71 0.00 -100.00%
DY 0.00 0.00 0.12 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.35 0.38 0.45 0.43 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 09/08/01 23/05/01 28/02/01 24/11/00 09/08/00 26/05/00 14/02/00 -
Price 3.10 2.62 2.58 3.47 3.25 3.45 2.80 -
P/RPS 0.15 0.12 0.13 0.16 0.16 0.18 0.14 -0.06%
P/EPS 2.83 1.97 2.78 3.69 3.65 6.25 3.28 0.14%
EY 35.34 50.84 36.01 27.09 27.38 16.00 30.50 -0.14%
DY 0.00 0.00 0.12 0.00 0.00 0.00 0.09 -
P/NAPS 0.39 0.34 0.35 0.47 0.46 0.51 0.42 0.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment