[HAPSENG] QoQ Annualized Quarter Result on 31-Jul-2001 [#2]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
17-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- -39.48%
YoY- -75.01%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 574,168 515,651 526,609 501,532 486,328 174,843 181,106 116.26%
PBT 89,456 151,818 147,524 182,974 284,072 391,306 542,049 -70.01%
Tax -27,864 -33,233 -28,228 -30,970 -32,888 -44,836 -40,825 -22.53%
NP 61,592 118,585 119,296 152,004 251,184 346,470 501,224 -75.37%
-
NP to SH 61,592 118,585 119,296 152,004 251,184 346,470 501,224 -75.37%
-
Tax Rate 31.15% 21.89% 19.13% 16.93% 11.58% 11.46% 7.53% -
Total Cost 512,576 397,066 407,313 349,528 235,144 -171,627 -320,117 -
-
Net Worth 1,351,012 1,342,695 1,312,097 1,300,346 1,312,244 1,243,240 1,341,697 0.46%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - 62,381 - 41,563 - 81,871 - -
Div Payout % - 52.61% - 27.34% - 23.63% - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 1,351,012 1,342,695 1,312,097 1,300,346 1,312,244 1,243,240 1,341,697 0.46%
NOSH 589,961 594,113 593,709 593,765 599,198 606,458 607,102 -1.89%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 10.73% 23.00% 22.65% 30.31% 51.65% 198.16% 276.76% -
ROE 4.56% 8.83% 9.09% 11.69% 19.14% 27.87% 37.36% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 97.32 86.79 88.70 84.47 81.16 28.83 29.83 120.44%
EPS 10.44 19.96 20.09 25.60 41.92 57.13 82.56 -74.90%
DPS 0.00 10.50 0.00 7.00 0.00 13.50 0.00 -
NAPS 2.29 2.26 2.21 2.19 2.19 2.05 2.21 2.40%
Adjusted Per Share Value based on latest NOSH - 594,864
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 23.06 20.71 21.15 20.14 19.53 7.02 7.27 116.33%
EPS 2.47 4.76 4.79 6.11 10.09 13.92 20.13 -75.40%
DPS 0.00 2.51 0.00 1.67 0.00 3.29 0.00 -
NAPS 0.5426 0.5393 0.527 0.5223 0.5271 0.4994 0.5389 0.45%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 0.78 0.72 0.68 0.68 0.58 0.69 0.70 -
P/RPS 0.80 0.83 0.77 0.81 0.71 2.39 2.35 -51.34%
P/EPS 7.47 3.61 3.38 2.66 1.38 1.21 0.85 327.55%
EY 13.38 27.72 29.55 37.65 72.28 82.80 117.94 -76.65%
DY 0.00 14.58 0.00 10.29 0.00 19.57 0.00 -
P/NAPS 0.34 0.32 0.31 0.31 0.26 0.34 0.32 4.13%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 28/06/02 25/03/02 06/12/01 17/09/01 28/06/01 27/03/01 15/12/00 -
Price 0.82 0.74 0.76 0.57 0.64 0.66 0.77 -
P/RPS 0.84 0.85 0.86 0.67 0.79 2.29 2.58 -52.77%
P/EPS 7.85 3.71 3.78 2.23 1.53 1.16 0.93 316.18%
EY 12.73 26.97 26.44 44.91 65.50 86.56 107.22 -75.93%
DY 0.00 14.19 0.00 12.28 0.00 20.45 0.00 -
P/NAPS 0.36 0.33 0.34 0.26 0.29 0.32 0.35 1.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment