[HAPSENG] QoQ Annualized Quarter Result on 31-Jul-1999 [#2]

Announcement Date
29-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ--%
YoY- -0.22%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 37,252 221,498 215,185 210,366 0 248,894 0 -100.00%
PBT 21,403 131,141 118,964 109,048 0 139,339 0 -100.00%
Tax -5,364 -29,576 -22,168 -18,212 0 -26,105 0 -100.00%
NP 16,039 101,565 96,796 90,836 0 113,234 0 -100.00%
-
NP to SH 16,039 101,565 96,796 90,836 0 113,234 0 -100.00%
-
Tax Rate 25.06% 22.55% 18.63% 16.70% - 18.73% - -
Total Cost 21,213 119,933 118,389 119,530 0 135,660 0 -100.00%
-
Net Worth 1,006,248 992,230 1,030,926 990,038 1,001,685 964,355 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 1,006,248 992,230 1,030,926 990,038 1,001,685 964,355 0 -100.00%
NOSH 609,847 616,292 617,321 618,773 622,164 622,164 622,694 0.02%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 43.06% 45.85% 44.98% 43.18% 0.00% 45.49% 0.00% -
ROE 1.59% 10.24% 9.39% 9.18% 0.00% 11.74% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 6.11 35.94 34.86 34.00 0.00 40.00 0.00 -100.00%
EPS 2.63 16.48 15.68 14.68 0.00 18.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.61 1.67 1.60 1.61 1.55 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 618,652
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 1.50 8.90 8.64 8.45 0.00 10.00 0.00 -100.00%
EPS 0.64 4.08 3.89 3.65 0.00 4.55 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4042 0.3985 0.4141 0.3977 0.4023 0.3873 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 1.03 0.83 0.00 0.00 0.00 0.00 0.00 -
P/RPS 16.86 2.31 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 39.16 5.04 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.55 19.86 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.52 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 13/06/00 30/03/00 14/12/99 29/09/99 - - - -
Price 0.95 1.16 0.00 0.00 0.00 0.00 0.00 -
P/RPS 15.55 3.23 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 36.12 7.04 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.77 14.21 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.72 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment