[HAPSENG] QoQ TTM Result on 31-Jul-1999 [#2]

Announcement Date
29-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 209,381 172,129 112,020 55,814 0 -100.00%
PBT 121,305 99,902 57,984 23,285 0 -100.00%
Tax -31,673 -26,309 -13,359 -5,839 0 -100.00%
NP 89,632 73,593 44,625 17,446 0 -100.00%
-
NP to SH 89,632 73,593 44,625 17,446 0 -100.00%
-
Tax Rate 26.11% 26.33% 23.04% 25.08% - -
Total Cost 119,749 98,536 67,395 38,368 0 -100.00%
-
Net Worth 1,006,248 992,308 1,031,566 989,844 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div 67,843 55,470 - - - -100.00%
Div Payout % 75.69% 75.37% - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 1,006,248 992,308 1,031,566 989,844 0 -100.00%
NOSH 609,847 616,340 617,704 618,652 0 -100.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 42.81% 42.75% 39.84% 31.26% 0.00% -
ROE 8.91% 7.42% 4.33% 1.76% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 34.33 27.93 18.13 9.02 0.00 -100.00%
EPS 14.70 11.94 7.22 2.82 0.00 -100.00%
DPS 11.00 9.00 0.00 0.00 0.00 -100.00%
NAPS 1.65 1.61 1.67 1.60 1.61 -0.02%
Adjusted Per Share Value based on latest NOSH - 618,652
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 8.41 6.91 4.50 2.24 0.00 -100.00%
EPS 3.60 2.96 1.79 0.70 0.00 -100.00%
DPS 2.72 2.23 0.00 0.00 0.00 -100.00%
NAPS 0.4042 0.3986 0.4143 0.3976 1.61 1.40%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 28/04/00 31/01/00 - - - -
Price 1.03 0.83 0.00 0.00 0.00 -
P/RPS 3.00 2.97 0.00 0.00 0.00 -100.00%
P/EPS 7.01 6.95 0.00 0.00 0.00 -100.00%
EY 14.27 14.39 0.00 0.00 0.00 -100.00%
DY 10.68 10.84 0.00 0.00 0.00 -100.00%
P/NAPS 0.62 0.52 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 13/06/00 - - - - -
Price 0.95 0.00 0.00 0.00 0.00 -
P/RPS 2.77 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.46 0.00 0.00 0.00 0.00 -100.00%
EY 15.47 0.00 0.00 0.00 0.00 -100.00%
DY 11.58 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.58 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment