[HAPSENG] QoQ TTM Result on 31-Jul-2001 [#2]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
17-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- -69.89%
YoY- -67.14%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
TTM Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 538,024 516,064 433,970 338,049 259,173 174,843 195,939 96.45%
PBT 103,164 151,818 95,412 159,368 440,921 391,306 448,455 -62.55%
Tax -31,977 -33,233 -5,940 -11,535 -18,246 -15,388 -43,569 -18.68%
NP 71,187 118,585 89,472 147,833 422,675 375,918 404,886 -68.71%
-
NP to SH 71,187 118,585 60,024 118,385 393,227 346,470 404,886 -68.71%
-
Tax Rate 31.00% 21.89% 6.23% 7.24% 4.14% 3.93% 9.72% -
Total Cost 466,837 397,479 344,498 190,216 -163,502 -201,075 -208,947 -
-
Net Worth 1,351,012 1,342,762 1,311,396 1,302,754 1,312,244 1,242,148 1,341,897 0.45%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div 62,410 62,410 81,412 81,412 60,592 60,592 55,470 8.19%
Div Payout % 87.67% 52.63% 135.63% 68.77% 15.41% 17.49% 13.70% -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 1,351,012 1,342,762 1,311,396 1,302,754 1,312,244 1,242,148 1,341,897 0.45%
NOSH 589,961 594,142 593,392 594,864 599,198 605,925 607,193 -1.90%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 13.23% 22.98% 20.62% 43.73% 163.09% 215.00% 206.64% -
ROE 5.27% 8.83% 4.58% 9.09% 29.97% 27.89% 30.17% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 91.20 86.86 73.13 56.83 43.25 28.86 32.27 100.27%
EPS 12.07 19.96 10.12 19.90 65.63 57.18 66.68 -68.10%
DPS 10.50 10.50 13.72 13.69 10.00 10.00 9.00 10.85%
NAPS 2.29 2.26 2.21 2.19 2.19 2.05 2.21 2.40%
Adjusted Per Share Value based on latest NOSH - 594,864
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 21.61 20.73 17.43 13.58 10.41 7.02 7.87 96.45%
EPS 2.86 4.76 2.41 4.76 15.79 13.92 16.26 -68.70%
DPS 2.51 2.51 3.27 3.27 2.43 2.43 2.23 8.22%
NAPS 0.5426 0.5393 0.5267 0.5233 0.5271 0.4989 0.539 0.44%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 0.78 0.72 0.68 0.68 0.58 0.69 0.70 -
P/RPS 0.86 0.83 0.93 1.20 1.34 2.39 2.17 -46.13%
P/EPS 6.46 3.61 6.72 3.42 0.88 1.21 1.05 236.87%
EY 15.47 27.72 14.88 29.27 113.15 82.87 95.26 -70.33%
DY 13.46 14.58 20.18 20.13 17.24 14.49 12.86 3.09%
P/NAPS 0.34 0.32 0.31 0.31 0.26 0.34 0.32 4.13%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 28/06/02 25/03/02 06/12/01 17/09/01 28/06/01 27/03/01 15/12/00 -
Price 0.82 0.74 0.76 0.57 0.64 0.66 0.77 -
P/RPS 0.90 0.85 1.04 1.00 1.48 2.29 2.39 -47.94%
P/EPS 6.80 3.71 7.51 2.86 0.98 1.15 1.15 228.06%
EY 14.72 26.97 13.31 34.91 102.54 86.64 86.60 -69.41%
DY 12.80 14.19 18.05 24.01 15.63 15.15 11.69 6.25%
P/NAPS 0.36 0.33 0.34 0.26 0.29 0.32 0.35 1.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment