[YNHPROP] QoQ Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 107.3%
YoY- 350.96%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 119,278 113,264 107,638 103,172 128,407 136,349 126,928 -4.04%
PBT 9,518 6,573 1,494 -3,572 -380,988 -41,918 -32,274 -
Tax 677 1,686 12,154 31,840 -6,179 -20,926 32,274 -92.34%
NP 10,195 8,260 13,648 28,268 -387,167 -62,845 0 -
-
NP to SH 10,195 8,260 13,648 28,268 -387,167 -62,845 -51,362 -
-
Tax Rate -7.11% -25.65% -813.52% - - - - -
Total Cost 109,083 105,004 93,990 74,904 515,574 199,194 126,928 -9.58%
-
Net Worth -591,766 -590,395 -589,062 -590,302 -595,787 -265,777 -244,976 79.74%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth -591,766 -590,395 -589,062 -590,302 -595,787 -265,777 -244,976 79.74%
NOSH 207,637 207,885 207,416 207,852 207,591 207,638 207,607 0.00%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 8.55% 7.29% 12.68% 27.40% -301.52% -46.09% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 57.45 54.48 51.89 49.64 61.86 65.67 61.14 -4.05%
EPS 4.91 3.97 6.58 13.60 -186.50 -30.27 -24.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.85 -2.84 -2.84 -2.84 -2.87 -1.28 -1.18 79.72%
Adjusted Per Share Value based on latest NOSH - 207,852
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 22.55 21.41 20.35 19.50 24.27 25.77 23.99 -4.03%
EPS 1.93 1.56 2.58 5.34 -73.19 -11.88 -9.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.1187 -1.1161 -1.1135 -1.1159 -1.1263 -0.5024 -0.4631 79.74%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 29/08/01 -
Price 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -29.43 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -3.40 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment