[YNHPROP] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 4.73%
YoY- -46.25%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 135,913 238,046 126,301 123,472 297,378 149,016 -1.82%
PBT 57,130 15,698 16,653 -374,966 -228,626 -155,970 -
Tax -14,161 -1,161 -10,239 20,547 228,626 155,970 -
NP 42,969 14,537 6,414 -354,419 0 0 -
-
NP to SH 42,969 14,537 6,171 -368,836 -252,188 -166,409 -
-
Tax Rate 24.79% 7.40% 61.48% - - - -
Total Cost 92,944 223,509 119,887 477,891 297,378 149,016 -9.00%
-
Net Worth 331,088 264,291 -509,236 -590,302 -595,353 35,301 56.43%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 21,637 2,507 - - - - -
Div Payout % 50.36% 17.25% - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 331,088 264,291 -509,236 -590,302 -595,353 35,301 56.43%
NOSH 285,421 249,331 207,006 207,852 207,440 207,656 6.56%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 31.62% 6.11% 5.08% -287.04% 0.00% 0.00% -
ROE 12.98% 5.50% 0.00% 0.00% 0.00% -471.39% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 47.62 95.47 61.01 59.40 143.36 71.76 -7.87%
EPS 15.05 5.83 2.98 -177.45 -121.57 -80.14 -
DPS 7.58 1.01 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.06 -2.46 -2.84 -2.87 0.17 46.79%
Adjusted Per Share Value based on latest NOSH - 207,852
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 25.69 45.00 23.88 23.34 56.22 28.17 -1.82%
EPS 8.12 2.75 1.17 -69.72 -47.67 -31.46 -
DPS 4.09 0.47 0.00 0.00 0.00 0.00 -
NAPS 0.6259 0.4996 -0.9626 -1.1159 -1.1254 0.0667 56.44%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 - - - -
Price 1.30 1.57 0.20 0.00 0.00 0.00 -
P/RPS 2.73 1.64 0.33 0.00 0.00 0.00 -
P/EPS 8.64 26.93 6.71 0.00 0.00 0.00 -
EY 11.58 3.71 14.91 0.00 0.00 0.00 -
DY 5.83 0.64 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.48 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/04/05 17/05/04 30/05/03 31/05/02 31/05/01 - -
Price 1.29 1.26 0.20 0.00 0.00 0.00 -
P/RPS 2.71 1.32 0.33 0.00 0.00 0.00 -
P/EPS 8.57 21.61 6.71 0.00 0.00 0.00 -
EY 11.67 4.63 14.91 0.00 0.00 0.00 -
DY 5.88 0.80 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.19 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment