[L&G] QoQ Annualized Quarter Result on 31-Dec-2016 [#3]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 18.23%
YoY- -9.01%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 69,026 46,788 42,650 46,417 55,218 47,584 342,062 -65.56%
PBT 128,198 123,200 69,752 72,501 72,740 59,900 127,172 0.53%
Tax -35,144 -33,864 -18,194 -15,540 -17,032 -11,056 -35,580 -0.81%
NP 93,054 89,336 51,558 56,961 55,708 48,844 91,592 1.06%
-
NP to SH 98,580 95,720 35,526 48,609 41,114 41,120 95,002 2.49%
-
Tax Rate 27.41% 27.49% 26.08% 21.43% 23.41% 18.46% 27.98% -
Total Cost -24,028 -42,548 -8,908 -10,544 -490 -1,260 250,470 -
-
Net Worth 921,324 745,543 646,711 706,160 687,395 706,367 693,050 20.88%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - 22,124 - - - 217 -
Div Payout % - - 62.28% - - - 0.23% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 921,324 745,543 646,711 706,160 687,395 706,367 693,050 20.88%
NOSH 2,489,393 2,062,931 1,106,245 1,104,757 1,099,304 1,093,617 1,086,285 73.73%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 134.81% 190.94% 120.89% 122.72% 100.89% 102.65% 26.78% -
ROE 10.70% 12.84% 5.49% 6.88% 5.98% 5.82% 13.71% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 2.77 2.27 3.86 4.20 5.02 4.35 31.49 -80.19%
EPS 3.96 4.64 3.20 4.40 3.74 3.76 8.74 -40.98%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.02 -
NAPS 0.3701 0.3614 0.5846 0.6392 0.6253 0.6459 0.638 -30.42%
Adjusted Per Share Value based on latest NOSH - 1,119,718
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 2.32 1.57 1.43 1.56 1.86 1.60 11.51 -65.58%
EPS 3.32 3.22 1.19 1.63 1.38 1.38 3.20 2.48%
DPS 0.00 0.00 0.74 0.00 0.00 0.00 0.01 -
NAPS 0.3099 0.2508 0.2175 0.2375 0.2312 0.2376 0.2331 20.88%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.22 0.215 0.325 0.305 0.41 0.385 0.345 -
P/RPS 7.93 9.48 8.43 7.26 8.16 8.85 1.10 272.73%
P/EPS 5.56 4.63 10.12 6.93 10.96 10.24 3.94 25.78%
EY 18.00 21.58 9.88 14.43 9.12 9.77 25.35 -20.39%
DY 0.00 0.00 6.15 0.00 0.00 0.00 0.06 -
P/NAPS 0.59 0.59 0.56 0.48 0.66 0.60 0.54 6.07%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 20/11/17 28/08/17 31/05/17 27/02/17 23/11/16 29/08/16 30/05/16 -
Price 0.215 0.22 0.23 0.325 0.335 0.42 0.34 -
P/RPS 7.75 9.70 5.97 7.74 6.67 9.65 1.08 271.59%
P/EPS 5.43 4.74 7.16 7.39 8.96 11.17 3.89 24.87%
EY 18.42 21.09 13.96 13.54 11.16 8.95 25.72 -19.93%
DY 0.00 0.00 8.70 0.00 0.00 0.00 0.06 -
P/NAPS 0.58 0.61 0.39 0.51 0.54 0.65 0.53 6.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment