[L&G] QoQ Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 169.44%
YoY- 132.78%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 80,270 79,161 69,026 46,788 42,650 46,417 55,218 28.35%
PBT 87,139 91,820 128,198 123,200 69,752 72,501 72,740 12.80%
Tax -11,074 -19,846 -35,144 -33,864 -18,194 -15,540 -17,032 -24.96%
NP 76,065 71,973 93,054 89,336 51,558 56,961 55,708 23.10%
-
NP to SH 75,409 72,845 98,580 95,720 35,526 48,609 41,114 49.89%
-
Tax Rate 12.71% 21.61% 27.41% 27.49% 26.08% 21.43% 23.41% -
Total Cost 4,205 7,188 -24,028 -42,548 -8,908 -10,544 -490 -
-
Net Worth 1,110,409 1,088,106 921,324 745,543 646,711 706,160 687,395 37.71%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 43,947 - - - 22,124 - - -
Div Payout % 58.28% - - - 62.28% - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,110,409 1,088,106 921,324 745,543 646,711 706,160 687,395 37.71%
NOSH 2,930,294 2,929,718 2,489,393 2,062,931 1,106,245 1,104,757 1,099,304 92.36%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 94.76% 90.92% 134.81% 190.94% 120.89% 122.72% 100.89% -
ROE 6.79% 6.69% 10.70% 12.84% 5.49% 6.88% 5.98% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.74 2.70 2.77 2.27 3.86 4.20 5.02 -33.23%
EPS 2.78 2.76 3.96 4.64 3.20 4.40 3.74 -17.95%
DPS 1.50 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.379 0.3715 0.3701 0.3614 0.5846 0.6392 0.6253 -28.40%
Adjusted Per Share Value based on latest NOSH - 2,062,931
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.70 2.66 2.32 1.57 1.43 1.56 1.86 28.23%
EPS 2.54 2.45 3.32 3.22 1.19 1.63 1.38 50.24%
DPS 1.48 0.00 0.00 0.00 0.74 0.00 0.00 -
NAPS 0.3735 0.366 0.3099 0.2508 0.2175 0.2375 0.2312 37.71%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.175 0.215 0.22 0.215 0.325 0.305 0.41 -
P/RPS 6.39 7.95 7.93 9.48 8.43 7.26 8.16 -15.05%
P/EPS 6.80 8.64 5.56 4.63 10.12 6.93 10.96 -27.27%
EY 14.71 11.57 18.00 21.58 9.88 14.43 9.12 37.57%
DY 8.57 0.00 0.00 0.00 6.15 0.00 0.00 -
P/NAPS 0.46 0.58 0.59 0.59 0.56 0.48 0.66 -21.40%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 27/02/18 20/11/17 28/08/17 31/05/17 27/02/17 23/11/16 -
Price 0.17 0.20 0.215 0.22 0.23 0.325 0.335 -
P/RPS 6.20 7.40 7.75 9.70 5.97 7.74 6.67 -4.75%
P/EPS 6.60 8.04 5.43 4.74 7.16 7.39 8.96 -18.45%
EY 15.14 12.44 18.42 21.09 13.96 13.54 11.16 22.57%
DY 8.82 0.00 0.00 0.00 8.70 0.00 0.00 -
P/NAPS 0.45 0.54 0.58 0.61 0.39 0.51 0.54 -11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment