[L&G] QoQ Annualized Quarter Result on 31-Mar-2022 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -34.09%
YoY- -35.41%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 209,293 190,574 105,756 192,924 160,662 156,686 122,552 42.73%
PBT 34,981 28,524 6,436 30,324 42,686 47,730 37,372 -4.30%
Tax -11,405 -10,290 -520 -11,073 -13,078 -11,310 -9,516 12.79%
NP 23,576 18,234 5,916 19,251 29,608 36,420 27,856 -10.49%
-
NP to SH 22,748 17,798 6,316 19,672 29,846 36,404 27,988 -12.87%
-
Tax Rate 32.60% 36.07% 8.08% 36.52% 30.64% 23.70% 25.46% -
Total Cost 185,717 172,340 99,840 173,673 131,054 120,266 94,696 56.48%
-
Net Worth 1,118,196 1,110,168 1,117,898 1,116,709 1,118,790 1,114,925 1,119,385 -0.07%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - 14,865 - - - -
Div Payout % - - - 75.57% - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,118,196 1,110,168 1,117,898 1,116,709 1,118,790 1,114,925 1,119,385 -0.07%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 11.26% 9.57% 5.59% 9.98% 18.43% 23.24% 22.73% -
ROE 2.03% 1.60% 0.56% 1.76% 2.67% 3.27% 2.50% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 7.04 6.41 3.56 6.49 5.40 5.27 4.12 42.78%
EPS 0.76 0.60 0.20 0.66 1.00 1.22 0.96 -14.38%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.3761 0.3734 0.376 0.3756 0.3763 0.375 0.3765 -0.07%
Adjusted Per Share Value based on latest NOSH - 2,973,135
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 7.04 6.41 3.56 6.49 5.40 5.27 4.12 42.78%
EPS 0.76 0.60 0.20 0.66 1.00 1.22 0.96 -14.38%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.3761 0.3734 0.376 0.3756 0.3763 0.375 0.3765 -0.07%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.10 0.095 0.105 0.11 0.10 0.125 0.115 -
P/RPS 1.42 1.48 2.95 1.70 1.85 2.37 2.79 -36.17%
P/EPS 13.07 15.87 49.43 16.62 9.96 10.21 12.22 4.57%
EY 7.65 6.30 2.02 6.02 10.04 9.80 8.19 -4.43%
DY 0.00 0.00 0.00 4.55 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.28 0.29 0.27 0.33 0.31 -8.77%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 21/02/23 23/11/22 29/08/22 30/05/22 24/02/22 23/11/21 23/08/21 -
Price 0.11 0.095 0.105 0.105 0.11 0.115 0.12 -
P/RPS 1.56 1.48 2.95 1.62 2.04 2.18 2.91 -33.93%
P/EPS 14.38 15.87 49.43 15.87 10.96 9.39 12.75 8.32%
EY 6.96 6.30 2.02 6.30 9.13 10.65 7.84 -7.61%
DY 0.00 0.00 0.00 4.76 0.00 0.00 0.00 -
P/NAPS 0.29 0.25 0.28 0.28 0.29 0.31 0.32 -6.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment