[L&G] QoQ Quarter Result on 31-Mar-2022 [#4]

Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -164.86%
YoY- -173.42%
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 61,683 68,848 26,439 72,427 42,154 47,705 30,638 59.23%
PBT 11,974 12,653 1,609 -1,691 8,150 14,522 9,343 17.93%
Tax -3,409 -5,015 -130 -1,264 -4,154 -3,276 -2,379 27.01%
NP 8,565 7,638 1,479 -2,955 3,996 11,246 6,964 14.74%
-
NP to SH 8,162 7,320 1,579 -2,713 4,183 11,205 6,997 10.78%
-
Tax Rate 28.47% 39.63% 8.08% - 50.97% 22.56% 25.46% -
Total Cost 53,118 61,210 24,960 75,382 38,158 36,459 23,674 71.13%
-
Net Worth 1,118,196 1,110,168 1,117,898 1,116,709 1,118,790 1,114,925 1,119,385 -0.07%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - 14,865 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,118,196 1,110,168 1,117,898 1,116,709 1,118,790 1,114,925 1,119,385 -0.07%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 13.89% 11.09% 5.59% -4.08% 9.48% 23.57% 22.73% -
ROE 0.73% 0.66% 0.14% -0.24% 0.37% 1.00% 0.63% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.07 2.32 0.89 2.44 1.42 1.60 1.03 59.05%
EPS 0.27 0.25 0.05 -0.09 0.14 0.38 0.24 8.14%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.3761 0.3734 0.376 0.3756 0.3763 0.375 0.3765 -0.07%
Adjusted Per Share Value based on latest NOSH - 2,973,135
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.07 2.31 0.89 2.43 1.42 1.60 1.03 59.05%
EPS 0.27 0.25 0.05 -0.09 0.14 0.38 0.24 8.14%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.3759 0.3732 0.3758 0.3754 0.3761 0.3748 0.3763 -0.07%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.10 0.095 0.105 0.11 0.10 0.125 0.115 -
P/RPS 4.82 4.10 11.81 4.52 7.05 7.79 11.16 -42.77%
P/EPS 36.43 38.59 197.71 -120.55 71.08 33.17 48.87 -17.74%
EY 2.75 2.59 0.51 -0.83 1.41 3.01 2.05 21.56%
DY 0.00 0.00 0.00 4.55 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.28 0.29 0.27 0.33 0.31 -8.77%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 21/02/23 23/11/22 29/08/22 30/05/22 24/02/22 23/11/21 23/08/21 -
Price 0.11 0.095 0.105 0.105 0.11 0.115 0.12 -
P/RPS 5.30 4.10 11.81 4.31 7.76 7.17 11.64 -40.72%
P/EPS 40.07 38.59 197.71 -115.07 78.18 30.51 50.99 -14.80%
EY 2.50 2.59 0.51 -0.87 1.28 3.28 1.96 17.56%
DY 0.00 0.00 0.00 4.76 0.00 0.00 0.00 -
P/NAPS 0.29 0.25 0.28 0.28 0.29 0.31 0.32 -6.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment