[L&G] QoQ Annualized Quarter Result on 30-Sep-2022 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 181.79%
YoY- -51.11%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 158,172 249,179 209,293 190,574 105,756 192,924 160,662 -1.03%
PBT 9,688 39,693 34,981 28,524 6,436 30,324 42,686 -62.89%
Tax -6,816 -13,289 -11,405 -10,290 -520 -11,073 -13,078 -35.31%
NP 2,872 26,404 23,576 18,234 5,916 19,251 29,608 -78.97%
-
NP to SH 1,944 26,647 22,748 17,798 6,316 19,672 29,846 -83.89%
-
Tax Rate 70.36% 33.48% 32.60% 36.07% 8.08% 36.52% 30.64% -
Total Cost 155,300 222,775 185,717 172,340 99,840 173,673 131,054 12.01%
-
Net Worth 1,127,710 1,126,818 1,118,196 1,110,168 1,117,898 1,116,709 1,118,790 0.53%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - 17,838 - - - 14,865 - -
Div Payout % - 66.94% - - - 75.57% - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,127,710 1,126,818 1,118,196 1,110,168 1,117,898 1,116,709 1,118,790 0.53%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 1.82% 10.60% 11.26% 9.57% 5.59% 9.98% 18.43% -
ROE 0.17% 2.36% 2.03% 1.60% 0.56% 1.76% 2.67% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 5.32 8.38 7.04 6.41 3.56 6.49 5.40 -0.99%
EPS 0.08 0.90 0.76 0.60 0.20 0.66 1.00 -81.51%
DPS 0.00 0.60 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.3793 0.379 0.3761 0.3734 0.376 0.3756 0.3763 0.53%
Adjusted Per Share Value based on latest NOSH - 2,973,135
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 5.32 8.38 7.04 6.41 3.56 6.49 5.40 -0.99%
EPS 0.08 0.90 0.76 0.60 0.20 0.66 1.00 -81.51%
DPS 0.00 0.60 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.3793 0.379 0.3761 0.3734 0.376 0.3756 0.3763 0.53%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.10 0.10 0.10 0.095 0.105 0.11 0.10 -
P/RPS 1.88 1.19 1.42 1.48 2.95 1.70 1.85 1.08%
P/EPS 152.94 11.16 13.07 15.87 49.43 16.62 9.96 520.88%
EY 0.65 8.96 7.65 6.30 2.02 6.02 10.04 -83.95%
DY 0.00 6.00 0.00 0.00 0.00 4.55 0.00 -
P/NAPS 0.26 0.26 0.27 0.25 0.28 0.29 0.27 -2.49%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 31/05/23 21/02/23 23/11/22 29/08/22 30/05/22 24/02/22 -
Price 0.135 0.10 0.11 0.095 0.105 0.105 0.11 -
P/RPS 2.54 1.19 1.56 1.48 2.95 1.62 2.04 15.78%
P/EPS 206.47 11.16 14.38 15.87 49.43 15.87 10.96 611.81%
EY 0.48 8.96 6.96 6.30 2.02 6.30 9.13 -86.04%
DY 0.00 6.00 0.00 0.00 0.00 4.76 0.00 -
P/NAPS 0.36 0.26 0.29 0.25 0.28 0.28 0.29 15.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment