[GENTING] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 31.88%
YoY- 199.76%
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 29,725,348 27,118,560 26,468,262 24,963,318 23,290,032 22,383,714 21,362,482 24.61%
PBT 5,521,788 3,567,037 3,601,981 2,620,966 2,272,012 1,265,064 1,527,060 135.40%
Tax -1,527,340 -1,299,805 -1,285,053 -1,135,718 -1,091,248 -1,220,643 -1,132,754 22.02%
NP 3,994,448 2,267,232 2,316,928 1,485,248 1,180,764 44,421 394,305 367.52%
-
NP to SH 2,355,464 929,201 1,038,802 517,168 392,144 -299,909 -174,921 -
-
Tax Rate 27.66% 36.44% 35.68% 43.33% 48.03% 96.49% 74.18% -
Total Cost 25,730,900 24,851,328 24,151,334 23,478,070 22,109,268 22,339,293 20,968,177 14.60%
-
Net Worth 34,578,386 33,692,750 33,461,712 33,269,185 31,767,450 31,690,436 32,383,545 4.46%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 577,590 308,048 462,072 - 616,096 359,389 -
Div Payout % - 62.16% 29.65% 89.35% - 0.00% 0.00% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 34,578,386 33,692,750 33,461,712 33,269,185 31,767,450 31,690,436 32,383,545 4.46%
NOSH 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 13.44% 8.36% 8.75% 5.95% 5.07% 0.20% 1.85% -
ROE 6.81% 2.76% 3.10% 1.55% 1.23% -0.95% -0.54% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 771.97 704.27 687.38 648.30 604.84 581.30 554.78 24.61%
EPS 61.16 24.13 26.97 13.44 10.20 -7.79 -4.55 -
DPS 0.00 15.00 8.00 12.00 0.00 16.00 9.33 -
NAPS 8.98 8.75 8.69 8.64 8.25 8.23 8.41 4.46%
Adjusted Per Share Value based on latest NOSH - 3,876,896
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 766.73 699.49 682.72 643.90 600.74 577.36 551.02 24.61%
EPS 60.76 23.97 26.79 13.34 10.11 -7.74 -4.51 -
DPS 0.00 14.90 7.95 11.92 0.00 15.89 9.27 -
NAPS 8.9191 8.6907 8.6311 8.5814 8.194 8.1742 8.353 4.46%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 4.70 4.62 4.17 4.06 4.66 4.48 4.48 -
P/RPS 0.61 0.66 0.61 0.63 0.77 0.77 0.81 -17.21%
P/EPS 7.68 19.15 15.46 30.23 45.76 -57.52 -98.62 -
EY 13.02 5.22 6.47 3.31 2.19 -1.74 -1.01 -
DY 0.00 3.25 1.92 2.96 0.00 3.57 2.08 -
P/NAPS 0.52 0.53 0.48 0.47 0.56 0.54 0.53 -1.26%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 29/02/24 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 -
Price 4.85 4.77 4.36 4.41 4.33 4.71 4.48 -
P/RPS 0.63 0.68 0.63 0.68 0.72 0.81 0.81 -15.41%
P/EPS 7.93 19.77 16.16 32.83 42.52 -60.47 -98.62 -
EY 12.61 5.06 6.19 3.05 2.35 -1.65 -1.01 -
DY 0.00 3.14 1.83 2.72 0.00 3.40 2.08 -
P/NAPS 0.54 0.55 0.50 0.51 0.52 0.57 0.53 1.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment