[GENTING] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[GENTING] GENTING BHD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 100.86%
YoY- 693.87%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 28,581,528 29,725,348 27,118,560 26,468,262 24,963,318 23,290,032 22,383,714 17.71%
PBT 4,397,890 5,521,788 3,567,037 3,601,981 2,620,966 2,272,012 1,265,064 129.65%
Tax -1,409,350 -1,527,340 -1,299,805 -1,285,053 -1,135,718 -1,091,248 -1,220,643 10.06%
NP 2,988,540 3,994,448 2,267,232 2,316,928 1,485,248 1,180,764 44,421 1558.41%
-
NP to SH 1,657,042 2,355,464 929,201 1,038,802 517,168 392,144 -299,909 -
-
Tax Rate 32.05% 27.66% 36.44% 35.68% 43.33% 48.03% 96.49% -
Total Cost 25,592,988 25,730,900 24,851,328 24,151,334 23,478,070 22,109,268 22,339,293 9.49%
-
Net Worth 34,424,362 34,578,386 33,692,750 33,461,712 33,269,185 31,767,450 31,690,436 5.67%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 462,072 - 577,590 308,048 462,072 - 616,096 -17.46%
Div Payout % 27.89% - 62.16% 29.65% 89.35% - 0.00% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 34,424,362 34,578,386 33,692,750 33,461,712 33,269,185 31,767,450 31,690,436 5.67%
NOSH 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 10.46% 13.44% 8.36% 8.75% 5.95% 5.07% 0.20% -
ROE 4.81% 6.81% 2.76% 3.10% 1.55% 1.23% -0.95% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 742.26 771.97 704.27 687.38 648.30 604.84 581.30 17.71%
EPS 43.04 61.16 24.13 26.97 13.44 10.20 -7.79 -
DPS 12.00 0.00 15.00 8.00 12.00 0.00 16.00 -17.46%
NAPS 8.94 8.98 8.75 8.69 8.64 8.25 8.23 5.67%
Adjusted Per Share Value based on latest NOSH - 3,876,896
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 737.23 766.73 699.49 682.72 643.90 600.74 577.36 17.71%
EPS 42.74 60.76 23.97 26.79 13.34 10.11 -7.74 -
DPS 11.92 0.00 14.90 7.95 11.92 0.00 15.89 -17.45%
NAPS 8.8794 8.9191 8.6907 8.6311 8.5814 8.194 8.1742 5.67%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 4.71 4.70 4.62 4.17 4.06 4.66 4.48 -
P/RPS 0.63 0.61 0.66 0.61 0.63 0.77 0.77 -12.53%
P/EPS 10.95 7.68 19.15 15.46 30.23 45.76 -57.52 -
EY 9.14 13.02 5.22 6.47 3.31 2.19 -1.74 -
DY 2.55 0.00 3.25 1.92 2.96 0.00 3.57 -20.11%
P/NAPS 0.53 0.52 0.53 0.48 0.47 0.56 0.54 -1.23%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 29/02/24 23/11/23 24/08/23 25/05/23 23/02/23 -
Price 4.31 4.85 4.77 4.36 4.41 4.33 4.71 -
P/RPS 0.58 0.63 0.68 0.63 0.68 0.72 0.81 -19.97%
P/EPS 10.02 7.93 19.77 16.16 32.83 42.52 -60.47 -
EY 9.98 12.61 5.06 6.19 3.05 2.35 -1.65 -
DY 2.78 0.00 3.14 1.83 2.72 0.00 3.40 -12.57%
P/NAPS 0.48 0.54 0.55 0.50 0.51 0.52 0.57 -10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment