[GENTING] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 23.84%
YoY- -171.51%
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 10,379,518 9,012,268 11,564,060 11,354,646 10,434,312 16,436,872 21,616,543 -38.70%
PBT -1,987,892 -1,947,680 -1,526,452 -2,424,428 -3,756,730 -872,820 4,582,582 -
Tax -278,838 -189,908 -547,525 -548,112 140,622 -498,952 -901,487 -54.29%
NP -2,266,730 -2,137,588 -2,073,977 -2,972,540 -3,616,108 -1,371,772 3,681,095 -
-
NP to SH -1,790,576 -1,327,036 -1,024,141 -1,398,824 -1,836,744 -529,272 1,995,823 -
-
Tax Rate - - - - - - 19.67% -
Total Cost 12,646,248 11,149,856 13,638,037 14,327,186 14,050,420 17,808,644 17,935,448 -20.79%
-
Net Worth 32,614,583 33,076,654 32,961,137 33,230,678 34,231,835 35,040,461 35,348,509 -5.22%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - 577,590 333,718 500,578 - 847,132 -
Div Payout % - - 0.00% 0.00% 0.00% - 42.45% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 32,614,583 33,076,654 32,961,137 33,230,678 34,231,835 35,040,461 35,348,509 -5.22%
NOSH 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -21.84% -23.72% -17.93% -26.18% -34.66% -8.35% 17.03% -
ROE -5.49% -4.01% -3.11% -4.21% -5.37% -1.51% 5.65% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 269.56 234.05 300.32 294.88 270.98 426.87 561.38 -38.70%
EPS -46.50 -34.48 -26.60 -36.33 -47.70 -13.76 51.83 -
DPS 0.00 0.00 15.00 8.67 13.00 0.00 22.00 -
NAPS 8.47 8.59 8.56 8.63 8.89 9.10 9.18 -5.22%
Adjusted Per Share Value based on latest NOSH - 3,876,896
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 267.73 232.46 298.28 292.88 269.14 423.97 557.57 -38.70%
EPS -46.19 -34.23 -26.42 -36.08 -47.38 -13.65 51.48 -
DPS 0.00 0.00 14.90 8.61 12.91 0.00 21.85 -
NAPS 8.4126 8.5317 8.5019 8.5715 8.8297 9.0383 9.1177 -5.22%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 4.93 5.03 4.46 3.18 4.10 3.75 6.05 -
P/RPS 1.83 2.15 1.49 1.08 1.51 0.88 1.08 42.17%
P/EPS -10.60 -14.60 -16.77 -8.75 -8.60 -27.28 11.67 -
EY -9.43 -6.85 -5.96 -11.42 -11.63 -3.67 8.57 -
DY 0.00 0.00 3.36 2.73 3.17 0.00 3.64 -
P/NAPS 0.58 0.59 0.52 0.37 0.46 0.41 0.66 -8.26%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/21 25/05/21 25/02/21 26/11/20 27/08/20 21/05/20 27/02/20 -
Price 4.93 4.91 4.63 4.25 3.54 4.08 5.16 -
P/RPS 1.83 2.10 1.54 1.44 1.31 0.96 0.92 58.23%
P/EPS -10.60 -14.25 -17.41 -11.70 -7.42 -29.68 9.96 -
EY -9.43 -7.02 -5.74 -8.55 -13.47 -3.37 10.04 -
DY 0.00 0.00 3.24 2.04 3.67 0.00 4.26 -
P/NAPS 0.58 0.57 0.54 0.49 0.40 0.45 0.56 2.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment