[GENTING] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -34.93%
YoY- 2.51%
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 16,855,436 13,529,534 11,589,206 10,379,518 9,012,268 11,564,060 11,354,646 30.16%
PBT 49,592 -970,782 -1,696,330 -1,987,892 -1,947,680 -1,526,452 -2,424,428 -
Tax -743,508 -442,305 -250,152 -278,838 -189,908 -547,525 -548,112 22.56%
NP -693,916 -1,413,087 -1,946,482 -2,266,730 -2,137,588 -2,073,977 -2,972,540 -62.12%
-
NP to SH -798,724 -1,369,646 -1,653,121 -1,790,576 -1,327,036 -1,024,141 -1,398,824 -31.19%
-
Tax Rate 1,499.25% - - - - - - -
Total Cost 17,549,352 14,942,621 13,535,689 12,646,248 11,149,856 13,638,037 14,327,186 14.49%
-
Net Worth 31,805,956 31,805,956 32,152,511 32,614,583 33,076,654 32,961,137 33,230,678 -2.88%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 423,566 - - - 577,590 333,718 -
Div Payout % - 0.00% - - - 0.00% 0.00% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 31,805,956 31,805,956 32,152,511 32,614,583 33,076,654 32,961,137 33,230,678 -2.88%
NOSH 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -4.12% -10.44% -16.80% -21.84% -23.72% -17.93% -26.18% -
ROE -2.51% -4.31% -5.14% -5.49% -4.01% -3.11% -4.21% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 437.74 351.36 300.97 269.56 234.05 300.32 294.88 30.16%
EPS -20.76 -35.57 -42.93 -46.50 -34.48 -26.60 -36.33 -31.16%
DPS 0.00 11.00 0.00 0.00 0.00 15.00 8.67 -
NAPS 8.26 8.26 8.35 8.47 8.59 8.56 8.63 -2.88%
Adjusted Per Share Value based on latest NOSH - 3,876,896
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 434.77 348.98 298.93 267.73 232.46 298.28 292.88 30.16%
EPS -20.60 -35.33 -42.64 -46.19 -34.23 -26.42 -36.08 -31.20%
DPS 0.00 10.93 0.00 0.00 0.00 14.90 8.61 -
NAPS 8.204 8.204 8.2934 8.4126 8.5317 8.5019 8.5715 -2.88%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 4.68 4.67 5.04 4.93 5.03 4.46 3.18 -
P/RPS 1.07 1.33 1.67 1.83 2.15 1.49 1.08 -0.61%
P/EPS -22.56 -13.13 -11.74 -10.60 -14.60 -16.77 -8.75 88.13%
EY -4.43 -7.62 -8.52 -9.43 -6.85 -5.96 -11.42 -46.84%
DY 0.00 2.36 0.00 0.00 0.00 3.36 2.73 -
P/NAPS 0.57 0.57 0.60 0.58 0.59 0.52 0.37 33.42%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 24/02/22 25/11/21 27/08/21 25/05/21 25/02/21 26/11/20 -
Price 4.88 4.50 4.94 4.93 4.91 4.63 4.25 -
P/RPS 1.11 1.28 1.64 1.83 2.10 1.54 1.44 -15.94%
P/EPS -23.53 -12.65 -11.51 -10.60 -14.25 -17.41 -11.70 59.39%
EY -4.25 -7.90 -8.69 -9.43 -7.02 -5.74 -8.55 -37.27%
DY 0.00 2.44 0.00 0.00 0.00 3.24 2.04 -
P/NAPS 0.59 0.54 0.59 0.58 0.57 0.54 0.49 13.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment