[GENTING] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[GENTING] GENTING BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 9.75%
YoY- 284.79%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 3,479,696 3,532,168 3,585,024 3,148,376 3,053,852 3,122,656 3,236,092 4.95%
PBT 1,599,001 1,566,496 1,446,092 1,034,642 974,976 788,414 641,072 83.81%
Tax -818,876 -793,380 -728,464 -580,998 -561,645 -497,012 -365,316 71.19%
NP 780,125 773,116 717,628 453,644 413,330 291,402 275,756 99.90%
-
NP to SH 780,125 773,116 717,628 453,644 413,330 291,402 275,756 99.90%
-
Tax Rate 51.21% 50.65% 50.37% 56.15% 57.61% 63.04% 56.99% -
Total Cost 2,699,570 2,759,052 2,867,396 2,694,732 2,640,521 2,831,254 2,960,336 -5.95%
-
Net Worth 6,295,834 6,125,782 5,973,197 5,733,947 5,657,463 5,490,182 5,437,739 10.25%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 65,728 98,575 - 133,839 - 91,503 - -
Div Payout % 8.43% 12.75% - 29.50% - 31.40% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 6,295,834 6,125,782 5,973,197 5,733,947 5,657,463 5,490,182 5,437,739 10.25%
NOSH 704,232 704,112 703,556 704,416 704,540 703,869 703,459 0.07%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 22.42% 21.89% 20.02% 14.41% 13.53% 9.33% 8.52% -
ROE 12.39% 12.62% 12.01% 7.91% 7.31% 5.31% 5.07% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 494.11 501.65 509.56 446.95 433.45 443.64 460.03 4.87%
EPS 110.76 109.80 102.00 64.40 58.67 41.40 39.20 99.73%
DPS 9.33 14.00 0.00 19.00 0.00 13.00 0.00 -
NAPS 8.94 8.70 8.49 8.14 8.03 7.80 7.73 10.17%
Adjusted Per Share Value based on latest NOSH - 704,147
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 89.75 91.11 92.47 81.21 78.77 80.55 83.47 4.95%
EPS 20.12 19.94 18.51 11.70 10.66 7.52 7.11 99.93%
DPS 1.70 2.54 0.00 3.45 0.00 2.36 0.00 -
NAPS 1.6239 1.5801 1.5407 1.479 1.4593 1.4161 1.4026 10.24%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 2.60 2.92 2.78 2.10 1.78 1.75 1.84 -
P/RPS 0.53 0.58 0.55 0.47 0.41 0.39 0.40 20.61%
P/EPS 2.35 2.66 2.73 3.26 3.03 4.23 4.69 -36.88%
EY 42.61 37.60 36.69 30.67 32.96 23.66 21.30 58.69%
DY 3.59 4.79 0.00 9.05 0.00 7.43 0.00 -
P/NAPS 0.29 0.34 0.33 0.26 0.22 0.22 0.24 13.43%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 29/08/02 30/05/02 27/02/02 28/11/01 28/08/01 29/05/01 -
Price 2.60 2.84 3.12 2.30 1.98 2.04 1.76 -
P/RPS 0.53 0.57 0.61 0.51 0.46 0.46 0.38 24.80%
P/EPS 2.35 2.59 3.06 3.57 3.38 4.93 4.49 -35.02%
EY 42.61 38.66 32.69 28.00 29.63 20.29 22.27 54.05%
DY 3.59 4.93 0.00 8.26 0.00 6.37 0.00 -
P/NAPS 0.29 0.33 0.37 0.28 0.25 0.26 0.23 16.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment