[GENTING] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[GENTING] GENTING BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -12.57%
YoY- 126.2%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 843,688 869,828 896,256 857,987 729,061 752,305 809,023 2.83%
PBT 416,003 421,725 361,523 303,410 337,025 233,939 160,268 88.76%
Tax -215,039 -214,574 -182,116 -159,764 -172,728 -157,177 -91,329 76.89%
NP 200,964 207,151 179,407 143,646 164,297 76,762 68,939 103.93%
-
NP to SH 200,964 207,151 179,407 143,646 164,297 76,762 68,939 103.93%
-
Tax Rate 51.69% 50.88% 50.37% 52.66% 51.25% 67.19% 56.99% -
Total Cost 642,724 662,677 716,849 714,341 564,764 675,543 740,084 -8.96%
-
Net Worth 6,297,871 6,129,978 5,973,197 5,731,757 5,662,252 5,493,060 5,437,739 10.27%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 49,321 - 88,018 - 45,775 - -
Div Payout % - 23.81% - 61.27% - 59.63% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 6,297,871 6,129,978 5,973,197 5,731,757 5,662,252 5,493,060 5,437,739 10.27%
NOSH 704,459 704,595 703,556 704,147 705,137 704,238 703,459 0.09%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 23.82% 23.82% 20.02% 16.74% 22.54% 10.20% 8.52% -
ROE 3.19% 3.38% 3.00% 2.51% 2.90% 1.40% 1.27% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 119.76 123.45 127.39 121.85 103.39 106.83 115.01 2.73%
EPS 28.53 29.40 25.50 20.40 23.30 10.90 9.80 103.75%
DPS 0.00 7.00 0.00 12.50 0.00 6.50 0.00 -
NAPS 8.94 8.70 8.49 8.14 8.03 7.80 7.73 10.17%
Adjusted Per Share Value based on latest NOSH - 704,147
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 21.76 22.44 23.12 22.13 18.81 19.40 20.87 2.82%
EPS 5.18 5.34 4.63 3.71 4.24 1.98 1.78 103.69%
DPS 0.00 1.27 0.00 2.27 0.00 1.18 0.00 -
NAPS 1.6245 1.5812 1.5407 1.4784 1.4605 1.4169 1.4026 10.27%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 2.60 2.92 2.78 2.10 1.78 1.75 1.84 -
P/RPS 2.17 2.37 2.18 1.72 1.72 1.64 1.60 22.50%
P/EPS 9.11 9.93 10.90 10.29 7.64 16.06 18.78 -38.23%
EY 10.97 10.07 9.17 9.71 13.09 6.23 5.33 61.73%
DY 0.00 2.40 0.00 5.95 0.00 3.71 0.00 -
P/NAPS 0.29 0.34 0.33 0.26 0.22 0.22 0.24 13.43%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 29/08/02 30/05/02 27/02/02 28/11/01 28/08/01 29/05/01 -
Price 2.60 2.84 3.12 2.30 1.98 2.04 1.76 -
P/RPS 2.17 2.30 2.45 1.89 1.92 1.91 1.53 26.20%
P/EPS 9.11 9.66 12.24 11.27 8.50 18.72 17.96 -36.37%
EY 10.97 10.35 8.17 8.87 11.77 5.34 5.57 57.05%
DY 0.00 2.46 0.00 5.43 0.00 3.19 0.00 -
P/NAPS 0.29 0.33 0.37 0.28 0.25 0.26 0.23 16.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment