[GENTING] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[GENTING] GENTING BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 46.34%
YoY- 284.79%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 2,609,772 1,766,084 896,256 3,148,376 2,290,389 1,561,328 809,023 118.16%
PBT 1,199,251 783,248 361,523 1,034,642 731,232 394,207 160,268 282.10%
Tax -614,157 -396,690 -182,116 -580,998 -421,234 -248,506 -91,329 255.85%
NP 585,094 386,558 179,407 453,644 309,998 145,701 68,939 315.53%
-
NP to SH 585,094 386,558 179,407 453,644 309,998 145,701 68,939 315.53%
-
Tax Rate 51.21% 50.65% 50.37% 56.15% 57.61% 63.04% 56.99% -
Total Cost 2,024,678 1,379,526 716,849 2,694,732 1,980,391 1,415,627 740,084 95.48%
-
Net Worth 6,295,834 6,125,782 5,973,197 5,733,947 5,657,463 5,490,182 5,437,739 10.25%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 49,296 49,287 - 133,839 - 45,751 - -
Div Payout % 8.43% 12.75% - 29.50% - 31.40% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 6,295,834 6,125,782 5,973,197 5,733,947 5,657,463 5,490,182 5,437,739 10.25%
NOSH 704,232 704,112 703,556 704,416 704,540 703,869 703,459 0.07%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 22.42% 21.89% 20.02% 14.41% 13.53% 9.33% 8.52% -
ROE 9.29% 6.31% 3.00% 7.91% 5.48% 2.65% 1.27% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 370.58 250.82 127.39 446.95 325.09 221.82 115.01 117.99%
EPS 83.07 54.90 25.50 64.40 44.00 20.70 9.80 315.19%
DPS 7.00 7.00 0.00 19.00 0.00 6.50 0.00 -
NAPS 8.94 8.70 8.49 8.14 8.03 7.80 7.73 10.17%
Adjusted Per Share Value based on latest NOSH - 704,147
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 67.32 45.55 23.12 81.21 59.08 40.27 20.87 118.15%
EPS 15.09 9.97 4.63 11.70 8.00 3.76 1.78 315.22%
DPS 1.27 1.27 0.00 3.45 0.00 1.18 0.00 -
NAPS 1.6239 1.5801 1.5407 1.479 1.4593 1.4161 1.4026 10.24%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 2.60 2.92 2.78 2.10 1.78 1.75 1.84 -
P/RPS 0.70 1.16 2.18 0.47 0.55 0.79 1.60 -42.34%
P/EPS 3.13 5.32 10.90 3.26 4.05 8.45 18.78 -69.68%
EY 31.95 18.80 9.17 30.67 24.72 11.83 5.33 229.62%
DY 2.69 2.40 0.00 9.05 0.00 3.71 0.00 -
P/NAPS 0.29 0.34 0.33 0.26 0.22 0.22 0.24 13.43%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 29/08/02 30/05/02 27/02/02 28/11/01 28/08/01 29/05/01 -
Price 2.60 2.84 3.12 2.30 1.98 2.04 1.76 -
P/RPS 0.70 1.13 2.45 0.51 0.61 0.92 1.53 -40.59%
P/EPS 3.13 5.17 12.24 3.57 4.50 9.86 17.96 -68.76%
EY 31.95 19.33 8.17 28.00 22.22 10.15 5.57 220.09%
DY 2.69 2.46 0.00 8.26 0.00 3.19 0.00 -
P/NAPS 0.29 0.33 0.37 0.28 0.25 0.26 0.23 16.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment