[GUH] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 229,088 218,764 207,953 181,642 0 196,117 0 -100.00%
PBT 7,868 15,822 14,970 7,050 0 1,314 0 -100.00%
Tax -1,100 390 -126 -164 0 -697 0 -100.00%
NP 6,768 16,212 14,844 6,886 0 617 0 -100.00%
-
NP to SH 6,768 16,212 14,844 6,886 0 617 0 -100.00%
-
Tax Rate 13.98% -2.46% 0.84% 2.33% - 53.04% - -
Total Cost 222,320 202,552 193,109 174,756 0 195,500 0 -100.00%
-
Net Worth 303,564 299,946 260,348 0 0 246,800 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 303,564 299,946 260,348 0 0 246,800 0 -100.00%
NOSH 248,823 247,889 247,951 247,697 246,800 246,800 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 2.95% 7.41% 7.14% 3.79% 0.00% 0.31% 0.00% -
ROE 2.23% 5.40% 5.70% 0.00% 0.00% 0.25% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 92.07 88.25 83.87 73.33 0.00 79.46 0.00 -100.00%
EPS 2.72 6.54 5.99 2.78 0.00 0.25 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.21 1.05 0.00 0.00 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 81.22 77.56 73.72 64.40 0.00 69.53 0.00 -100.00%
EPS 2.40 5.75 5.26 2.44 0.00 0.22 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0762 1.0634 0.923 0.00 0.00 0.875 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 2.43 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.64 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 89.34 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.12 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 01/06/00 29/02/00 25/11/99 - - - - -
Price 1.66 2.42 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.80 2.74 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 61.03 37.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.64 2.70 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 2.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment