[GUH] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 115.57%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 241,514 229,088 218,764 207,953 181,642 0 196,117 -0.21%
PBT 15,234 7,868 15,822 14,970 7,050 0 1,314 -2.45%
Tax -1,154 -1,100 390 -126 -164 0 -697 -0.51%
NP 14,080 6,768 16,212 14,844 6,886 0 617 -3.12%
-
NP to SH 14,080 6,768 16,212 14,844 6,886 0 617 -3.12%
-
Tax Rate 7.58% 13.98% -2.46% 0.84% 2.33% - 53.04% -
Total Cost 227,434 222,320 202,552 193,109 174,756 0 195,500 -0.15%
-
Net Worth 309,560 303,564 299,946 260,348 0 0 246,800 -0.22%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 309,560 303,564 299,946 260,348 0 0 246,800 -0.22%
NOSH 249,645 248,823 247,889 247,951 247,697 246,800 246,800 -0.01%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 5.83% 2.95% 7.41% 7.14% 3.79% 0.00% 0.31% -
ROE 4.55% 2.23% 5.40% 5.70% 0.00% 0.00% 0.25% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 96.74 92.07 88.25 83.87 73.33 0.00 79.46 -0.19%
EPS 5.64 2.72 6.54 5.99 2.78 0.00 0.25 -3.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.22 1.21 1.05 0.00 0.00 1.00 -0.21%
Adjusted Per Share Value based on latest NOSH - 248,064
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 85.62 81.22 77.56 73.72 64.40 0.00 69.53 -0.21%
EPS 4.99 2.40 5.75 5.26 2.44 0.00 0.22 -3.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0975 1.0762 1.0634 0.923 0.00 0.00 0.875 -0.22%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.54 2.43 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.59 2.64 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 27.30 89.34 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.66 1.12 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.99 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 16/08/00 01/06/00 29/02/00 25/11/99 - - - -
Price 1.58 1.66 2.42 0.00 0.00 0.00 0.00 -
P/RPS 1.63 1.80 2.74 0.00 0.00 0.00 0.00 -100.00%
P/EPS 28.01 61.03 37.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.57 1.64 2.70 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.36 2.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment