[GUH] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
01-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -58.25%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 244,680 250,825 241,514 229,088 218,764 207,953 181,642 -0.30%
PBT 16,578 19,384 15,234 7,868 15,822 14,970 7,050 -0.86%
Tax -1,962 -1,077 -1,154 -1,100 390 -126 -164 -2.48%
NP 14,616 18,306 14,080 6,768 16,212 14,844 6,886 -0.76%
-
NP to SH 14,616 18,306 14,080 6,768 16,212 14,844 6,886 -0.76%
-
Tax Rate 11.83% 5.56% 7.58% 13.98% -2.46% 0.84% 2.33% -
Total Cost 230,064 232,518 227,434 222,320 202,552 193,109 174,756 -0.27%
-
Net Worth 312,307 309,549 309,560 303,564 299,946 260,348 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 4,996 6,656 - - - - - -100.00%
Div Payout % 34.19% 36.36% - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 312,307 309,549 309,560 303,564 299,946 260,348 0 -100.00%
NOSH 249,846 249,636 249,645 248,823 247,889 247,951 247,697 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 5.97% 7.30% 5.83% 2.95% 7.41% 7.14% 3.79% -
ROE 4.68% 5.91% 4.55% 2.23% 5.40% 5.70% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 97.93 100.48 96.74 92.07 88.25 83.87 73.33 -0.29%
EPS 5.85 7.33 5.64 2.72 6.54 5.99 2.78 -0.75%
DPS 2.00 2.67 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.25 1.24 1.24 1.22 1.21 1.05 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 248,823
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 86.75 88.92 85.62 81.22 77.56 73.72 64.40 -0.30%
EPS 5.18 6.49 4.99 2.40 5.75 5.26 2.44 -0.76%
DPS 1.77 2.36 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.1072 1.0974 1.0975 1.0762 1.0634 0.923 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.89 1.22 1.54 2.43 0.00 0.00 0.00 -
P/RPS 0.91 1.21 1.59 2.64 0.00 0.00 0.00 -100.00%
P/EPS 15.21 16.64 27.30 89.34 0.00 0.00 0.00 -100.00%
EY 6.57 6.01 3.66 1.12 0.00 0.00 0.00 -100.00%
DY 2.25 2.19 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.71 0.98 1.24 1.99 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 20/02/01 17/11/00 16/08/00 01/06/00 29/02/00 25/11/99 - -
Price 0.85 1.18 1.58 1.66 2.42 0.00 0.00 -
P/RPS 0.87 1.17 1.63 1.80 2.74 0.00 0.00 -100.00%
P/EPS 14.53 16.09 28.01 61.03 37.00 0.00 0.00 -100.00%
EY 6.88 6.21 3.57 1.64 2.70 0.00 0.00 -100.00%
DY 2.35 2.26 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.68 0.95 1.27 1.36 2.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment