[GUH] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
17-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 30.02%
YoY- 23.33%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 118,554 222,464 244,680 250,825 241,514 229,088 218,764 0.62%
PBT 10,692 14,232 16,578 19,384 15,234 7,868 15,822 0.39%
Tax -859 -688 -1,962 -1,077 -1,154 -1,100 390 -
NP 9,833 13,544 14,616 18,306 14,080 6,768 16,212 0.50%
-
NP to SH 9,833 13,544 14,616 18,306 14,080 6,768 16,212 0.50%
-
Tax Rate 8.03% 4.83% 11.83% 5.56% 7.58% 13.98% -2.46% -
Total Cost 108,721 208,920 230,064 232,518 227,434 222,320 202,552 0.63%
-
Net Worth 318,569 313,518 312,307 309,549 309,560 303,564 299,946 -0.06%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 3,762 15,048 4,996 6,656 - - - -100.00%
Div Payout % 38.27% 111.11% 34.19% 36.36% - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 318,569 313,518 312,307 309,549 309,560 303,564 299,946 -0.06%
NOSH 250,841 250,814 249,846 249,636 249,645 248,823 247,889 -0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 8.29% 6.09% 5.97% 7.30% 5.83% 2.95% 7.41% -
ROE 3.09% 4.32% 4.68% 5.91% 4.55% 2.23% 5.40% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 47.26 88.70 97.93 100.48 96.74 92.07 88.25 0.63%
EPS 3.92 5.40 5.85 7.33 5.64 2.72 6.54 0.52%
DPS 1.50 6.00 2.00 2.67 0.00 0.00 0.00 -100.00%
NAPS 1.27 1.25 1.25 1.24 1.24 1.22 1.21 -0.04%
Adjusted Per Share Value based on latest NOSH - 249,626
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 42.03 78.87 86.75 88.92 85.62 81.22 77.56 0.62%
EPS 3.49 4.80 5.18 6.49 4.99 2.40 5.75 0.50%
DPS 1.33 5.34 1.77 2.36 0.00 0.00 0.00 -100.00%
NAPS 1.1294 1.1115 1.1072 1.0974 1.0975 1.0762 1.0634 -0.06%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.75 0.70 0.89 1.22 1.54 2.43 0.00 -
P/RPS 1.59 0.79 0.91 1.21 1.59 2.64 0.00 -100.00%
P/EPS 19.13 12.96 15.21 16.64 27.30 89.34 0.00 -100.00%
EY 5.23 7.71 6.57 6.01 3.66 1.12 0.00 -100.00%
DY 2.00 8.57 2.25 2.19 0.00 0.00 0.00 -100.00%
P/NAPS 0.59 0.56 0.71 0.98 1.24 1.99 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 22/05/01 20/02/01 17/11/00 16/08/00 01/06/00 29/02/00 -
Price 0.86 0.76 0.85 1.18 1.58 1.66 2.42 -
P/RPS 1.82 0.86 0.87 1.17 1.63 1.80 2.74 0.41%
P/EPS 21.94 14.07 14.53 16.09 28.01 61.03 37.00 0.53%
EY 4.56 7.11 6.88 6.21 3.57 1.64 2.70 -0.53%
DY 1.74 7.89 2.35 2.26 0.00 0.00 0.00 -100.00%
P/NAPS 0.68 0.61 0.68 0.95 1.27 1.36 2.00 1.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment