[GUH] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
16-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 108.04%
YoY- 104.47%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 222,464 244,680 250,825 241,514 229,088 218,764 207,953 -0.06%
PBT 14,232 16,578 19,384 15,234 7,868 15,822 14,970 0.05%
Tax -688 -1,962 -1,077 -1,154 -1,100 390 -126 -1.70%
NP 13,544 14,616 18,306 14,080 6,768 16,212 14,844 0.09%
-
NP to SH 13,544 14,616 18,306 14,080 6,768 16,212 14,844 0.09%
-
Tax Rate 4.83% 11.83% 5.56% 7.58% 13.98% -2.46% 0.84% -
Total Cost 208,920 230,064 232,518 227,434 222,320 202,552 193,109 -0.07%
-
Net Worth 313,518 312,307 309,549 309,560 303,564 299,946 260,348 -0.18%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 15,048 4,996 6,656 - - - - -100.00%
Div Payout % 111.11% 34.19% 36.36% - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 313,518 312,307 309,549 309,560 303,564 299,946 260,348 -0.18%
NOSH 250,814 249,846 249,636 249,645 248,823 247,889 247,951 -0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 6.09% 5.97% 7.30% 5.83% 2.95% 7.41% 7.14% -
ROE 4.32% 4.68% 5.91% 4.55% 2.23% 5.40% 5.70% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 88.70 97.93 100.48 96.74 92.07 88.25 83.87 -0.05%
EPS 5.40 5.85 7.33 5.64 2.72 6.54 5.99 0.10%
DPS 6.00 2.00 2.67 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.25 1.25 1.24 1.24 1.22 1.21 1.05 -0.17%
Adjusted Per Share Value based on latest NOSH - 249,906
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 78.87 86.75 88.92 85.62 81.22 77.56 73.72 -0.06%
EPS 4.80 5.18 6.49 4.99 2.40 5.75 5.26 0.09%
DPS 5.34 1.77 2.36 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.1115 1.1072 1.0974 1.0975 1.0762 1.0634 0.923 -0.18%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.70 0.89 1.22 1.54 2.43 0.00 0.00 -
P/RPS 0.79 0.91 1.21 1.59 2.64 0.00 0.00 -100.00%
P/EPS 12.96 15.21 16.64 27.30 89.34 0.00 0.00 -100.00%
EY 7.71 6.57 6.01 3.66 1.12 0.00 0.00 -100.00%
DY 8.57 2.25 2.19 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.56 0.71 0.98 1.24 1.99 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 22/05/01 20/02/01 17/11/00 16/08/00 01/06/00 29/02/00 25/11/99 -
Price 0.76 0.85 1.18 1.58 1.66 2.42 0.00 -
P/RPS 0.86 0.87 1.17 1.63 1.80 2.74 0.00 -100.00%
P/EPS 14.07 14.53 16.09 28.01 61.03 37.00 0.00 -100.00%
EY 7.11 6.88 6.21 3.57 1.64 2.70 0.00 -100.00%
DY 7.89 2.35 2.26 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.61 0.68 0.95 1.27 1.36 2.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment