[GUH] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 0.35%
YoY- 29.05%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 231,078 218,144 195,320 228,902 236,072 118,554 222,464 2.56%
PBT 20,990 20,400 19,820 18,755 20,638 10,692 14,232 29.53%
Tax -5,154 -5,020 -3,712 107 -1,842 -859 -688 282.38%
NP 15,836 15,380 16,108 18,862 18,796 9,833 13,544 10.97%
-
NP to SH 15,836 15,380 16,108 18,862 18,796 9,833 13,544 10.97%
-
Tax Rate 24.55% 24.61% 18.73% -0.57% 8.93% 8.03% 4.83% -
Total Cost 215,242 202,764 179,212 210,040 217,276 108,721 208,920 2.00%
-
Net Worth 340,774 338,159 335,166 328,580 323,578 318,569 313,518 5.70%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 5,011 7,514 - 3,762 5,016 3,762 15,048 -51.92%
Div Payout % 31.65% 48.86% - 19.95% 26.69% 38.27% 111.11% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 340,774 338,159 335,166 328,580 323,578 318,569 313,518 5.70%
NOSH 250,569 250,488 250,124 250,824 250,836 250,841 250,814 -0.06%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 6.85% 7.05% 8.25% 8.24% 7.96% 8.29% 6.09% -
ROE 4.65% 4.55% 4.81% 5.74% 5.81% 3.09% 4.32% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 92.22 87.09 78.09 91.26 94.11 47.26 88.70 2.62%
EPS 6.32 6.14 6.44 7.52 7.49 3.92 5.40 11.04%
DPS 2.00 3.00 0.00 1.50 2.00 1.50 6.00 -51.89%
NAPS 1.36 1.35 1.34 1.31 1.29 1.27 1.25 5.77%
Adjusted Per Share Value based on latest NOSH - 250,789
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 81.92 77.34 69.25 81.15 83.69 42.03 78.87 2.55%
EPS 5.61 5.45 5.71 6.69 6.66 3.49 4.80 10.94%
DPS 1.78 2.66 0.00 1.33 1.78 1.33 5.34 -51.89%
NAPS 1.2081 1.1989 1.1882 1.1649 1.1472 1.1294 1.1115 5.70%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.67 0.83 0.82 0.82 0.62 0.75 0.70 -
P/RPS 0.73 0.95 1.05 0.90 0.66 1.59 0.79 -5.12%
P/EPS 10.60 13.52 12.73 10.90 8.27 19.13 12.96 -12.53%
EY 9.43 7.40 7.85 9.17 12.09 5.23 7.71 14.35%
DY 2.99 3.61 0.00 1.83 3.23 2.00 8.57 -50.40%
P/NAPS 0.49 0.61 0.61 0.63 0.48 0.59 0.56 -8.50%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 21/11/02 22/08/02 23/05/02 27/02/02 26/11/01 27/08/01 22/05/01 -
Price 0.62 0.81 0.93 0.77 0.82 0.86 0.76 -
P/RPS 0.67 0.93 1.19 0.84 0.87 1.82 0.86 -15.31%
P/EPS 9.81 13.19 14.44 10.24 10.94 21.94 14.07 -21.35%
EY 10.19 7.58 6.92 9.77 9.14 4.56 7.11 27.08%
DY 3.23 3.70 0.00 1.95 2.44 1.74 7.89 -44.83%
P/NAPS 0.46 0.60 0.69 0.59 0.64 0.68 0.61 -17.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment