[GUH] YoY Quarter Result on 30-Jun-2002 [#2]

Announcement Date
22-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -9.04%
YoY- -43.18%
Quarter Report
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 61,721 55,278 49,829 60,242 62,938 63,485 0 -100.00%
PBT 1,817 2,642 1,839 5,245 7,134 5,650 0 -100.00%
Tax 477 -489 -867 -1,582 -687 -302 0 -100.00%
NP 2,294 2,153 972 3,663 6,447 5,348 0 -100.00%
-
NP to SH 2,294 2,153 972 3,663 6,447 5,348 0 -100.00%
-
Tax Rate -26.25% 18.51% 47.15% 30.16% 9.63% 5.35% - -
Total Cost 59,427 53,125 48,857 56,579 56,491 58,137 0 -100.00%
-
Net Worth 294,230 330,460 338,953 338,702 318,587 309,884 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - 3,763 - - - -
Div Payout % - - - 102.74% - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 294,230 330,460 338,953 338,702 318,587 309,884 0 -100.00%
NOSH 249,347 250,348 249,230 250,890 250,856 249,906 0 -100.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.72% 3.89% 1.95% 6.08% 10.24% 8.42% 0.00% -
ROE 0.78% 0.65% 0.29% 1.08% 2.02% 1.73% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 24.75 22.08 19.99 24.01 25.09 25.40 0.00 -100.00%
EPS 0.92 0.86 0.39 1.46 2.57 2.14 0.00 -100.00%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.18 1.32 1.36 1.35 1.27 1.24 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 250,890
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 21.88 19.60 17.67 21.36 22.31 22.51 0.00 -100.00%
EPS 0.81 0.76 0.34 1.30 2.29 1.90 0.00 -100.00%
DPS 0.00 0.00 0.00 1.33 0.00 0.00 0.00 -
NAPS 1.0431 1.1716 1.2017 1.2008 1.1295 1.0986 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.30 0.60 0.69 0.83 0.75 1.54 0.00 -
P/RPS 1.21 2.72 3.45 3.46 2.99 6.06 0.00 -100.00%
P/EPS 32.61 69.77 176.92 56.85 29.18 71.96 0.00 -100.00%
EY 3.07 1.43 0.57 1.76 3.43 1.39 0.00 -100.00%
DY 0.00 0.00 0.00 1.81 0.00 0.00 0.00 -
P/NAPS 0.25 0.45 0.51 0.61 0.59 1.24 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 23/08/05 23/08/04 25/08/03 22/08/02 27/08/01 16/08/00 - -
Price 0.28 0.55 0.77 0.81 0.86 1.58 0.00 -
P/RPS 1.13 2.49 3.85 3.37 3.43 6.22 0.00 -100.00%
P/EPS 30.43 63.95 197.44 55.48 33.46 73.83 0.00 -100.00%
EY 3.29 1.56 0.51 1.80 2.99 1.35 0.00 -100.00%
DY 0.00 0.00 0.00 1.85 0.00 0.00 0.00 -
P/NAPS 0.24 0.42 0.57 0.60 0.68 1.27 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment