[GUH] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 33.8%
YoY- 29.05%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 173,309 109,072 48,830 228,902 177,054 118,554 55,616 113.19%
PBT 15,743 10,200 4,955 18,755 15,479 10,692 3,558 169.27%
Tax -3,866 -2,510 -928 107 -1,382 -859 -172 694.93%
NP 11,877 7,690 4,027 18,862 14,097 9,833 3,386 130.68%
-
NP to SH 11,877 7,690 4,027 18,862 14,097 9,833 3,386 130.68%
-
Tax Rate 24.56% 24.61% 18.73% -0.57% 8.93% 8.03% 4.83% -
Total Cost 161,432 101,382 44,803 210,040 162,957 108,721 52,230 112.03%
-
Net Worth 340,774 338,159 335,166 328,580 323,578 318,569 313,518 5.70%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 3,758 3,757 - 3,762 3,762 3,762 3,762 -0.07%
Div Payout % 31.65% 48.86% - 19.95% 26.69% 38.27% 111.11% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 340,774 338,159 335,166 328,580 323,578 318,569 313,518 5.70%
NOSH 250,569 250,488 250,124 250,824 250,836 250,841 250,814 -0.06%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 6.85% 7.05% 8.25% 8.24% 7.96% 8.29% 6.09% -
ROE 3.49% 2.27% 1.20% 5.74% 4.36% 3.09% 1.08% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 69.17 43.54 19.52 91.26 70.59 47.26 22.17 113.37%
EPS 4.74 3.07 1.61 7.52 5.62 3.92 1.35 130.83%
DPS 1.50 1.50 0.00 1.50 1.50 1.50 1.50 0.00%
NAPS 1.36 1.35 1.34 1.31 1.29 1.27 1.25 5.77%
Adjusted Per Share Value based on latest NOSH - 250,789
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 61.44 38.67 17.31 81.15 62.77 42.03 19.72 113.17%
EPS 4.21 2.73 1.43 6.69 5.00 3.49 1.20 130.71%
DPS 1.33 1.33 0.00 1.33 1.33 1.33 1.33 0.00%
NAPS 1.2081 1.1989 1.1882 1.1649 1.1472 1.1294 1.1115 5.70%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.67 0.83 0.82 0.82 0.62 0.75 0.70 -
P/RPS 0.97 1.91 4.20 0.90 0.88 1.59 3.16 -54.46%
P/EPS 14.14 27.04 50.93 10.90 11.03 19.13 51.85 -57.91%
EY 7.07 3.70 1.96 9.17 9.06 5.23 1.93 137.44%
DY 2.24 1.81 0.00 1.83 2.42 2.00 2.14 3.08%
P/NAPS 0.49 0.61 0.61 0.63 0.48 0.59 0.56 -8.50%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 21/11/02 22/08/02 23/05/02 27/02/02 26/11/01 27/08/01 22/05/01 -
Price 0.62 0.81 0.93 0.77 0.82 0.86 0.76 -
P/RPS 0.90 1.86 4.76 0.84 1.16 1.82 3.43 -58.98%
P/EPS 13.08 26.38 57.76 10.24 14.59 21.94 56.30 -62.17%
EY 7.65 3.79 1.73 9.77 6.85 4.56 1.78 164.10%
DY 2.42 1.85 0.00 1.95 1.83 1.74 1.97 14.68%
P/NAPS 0.46 0.60 0.69 0.59 0.64 0.68 0.61 -17.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment