[GPERAK] QoQ Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[GPERAK] GULA PERAK BHD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 9.09%
YoY- -21178.13%
Quarter Report
Latest QR
Upcoming QR
GPERAK's Result
GPERAK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 39,407 41,216 36,394 33,084 33,602 35,846 36,218 5.78%
PBT -29,633 -45,002 -43,890 -37,832 -34,772 -31,544 -32,800 -6.53%
Tax 13,219 12,946 13,022 10,596 4,813 4,365 2,972 170.21%
NP -16,414 -32,056 -30,868 -27,236 -29,959 -27,178 -29,828 -32.82%
-
NP to SH -16,414 -32,056 -30,868 -27,236 -29,959 -27,178 -29,828 -32.82%
-
Tax Rate - - - - - - - -
Total Cost 55,821 73,272 67,262 60,320 63,561 63,025 66,046 -10.59%
-
Net Worth 335,126 328,724 340,951 346,873 405,896 412,840 419,658 -13.91%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 335,126 328,724 340,951 346,873 405,896 412,840 419,658 -13.91%
NOSH 644,474 644,557 643,304 642,358 644,279 645,063 645,627 -0.11%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -41.65% -77.78% -84.82% -82.32% -89.16% -75.82% -82.36% -
ROE -4.90% -9.75% -9.05% -7.85% -7.38% -6.58% -7.11% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 6.11 6.39 5.66 5.15 5.22 5.56 5.61 5.85%
EPS -2.55 -4.97 -4.80 -4.24 -4.65 -4.21 -4.62 -32.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.51 0.53 0.54 0.63 0.64 0.65 -13.81%
Adjusted Per Share Value based on latest NOSH - 648,476
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 6.11 6.39 5.65 5.13 5.21 5.56 5.62 5.72%
EPS -2.55 -4.97 -4.79 -4.22 -4.65 -4.22 -4.63 -32.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5199 0.5099 0.5289 0.5381 0.6296 0.6404 0.651 -13.91%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.10 0.14 0.13 0.16 0.22 0.14 0.13 -
P/RPS 1.64 2.19 2.30 3.11 4.22 2.52 2.32 -20.62%
P/EPS -3.93 -2.82 -2.71 -3.77 -4.73 -3.32 -2.81 25.03%
EY -25.47 -35.52 -36.91 -26.50 -21.14 -30.10 -35.54 -19.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.27 0.25 0.30 0.35 0.22 0.20 -3.35%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 28/02/08 30/11/07 30/08/07 31/05/07 27/02/07 30/11/06 -
Price 0.06 0.09 0.12 0.14 0.16 0.26 0.15 -
P/RPS 0.98 1.41 2.12 2.72 3.07 4.68 2.67 -48.70%
P/EPS -2.36 -1.81 -2.50 -3.30 -3.44 -6.17 -3.25 -19.19%
EY -42.45 -55.26 -39.99 -30.29 -29.06 -16.21 -30.80 23.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.18 0.23 0.26 0.25 0.41 0.23 -35.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment