[GPERAK] QoQ TTM Result on 30-Jun-2007 [#1]

Stock
[GPERAK] GULA PERAK BHD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -5.61%
YoY- -26155.1%
Quarter Report
Latest QR
Upcoming QR
GPERAK's Result
GPERAK's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 39,407 37,621 33,682 32,310 33,594 33,602 30,807 17.81%
PBT -29,633 -139,088 -134,539 -137,694 -128,994 -26,338 -16,704 46.49%
Tax 13,219 13,020 11,609 8,507 6,584 3,679 2,790 181.82%
NP -16,414 -126,068 -122,930 -129,187 -122,410 -22,659 -13,914 11.63%
-
NP to SH -16,414 -124,551 -121,413 -127,670 -120,893 -22,659 -13,914 11.63%
-
Tax Rate - - - - - - - -
Total Cost 55,821 163,689 156,612 161,497 156,004 56,261 44,721 15.91%
-
Net Worth 309,295 330,081 344,079 350,177 407,584 411,858 418,757 -18.27%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 309,295 330,081 344,079 350,177 407,584 411,858 418,757 -18.27%
NOSH 644,366 647,218 649,206 648,476 646,959 643,529 644,242 0.01%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -41.65% -335.10% -364.97% -399.84% -364.38% -67.43% -45.17% -
ROE -5.31% -37.73% -35.29% -36.46% -29.66% -5.50% -3.32% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 6.12 5.81 5.19 4.98 5.19 5.22 4.78 17.89%
EPS -2.55 -19.24 -18.70 -19.69 -18.69 -3.52 -2.16 11.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.51 0.53 0.54 0.63 0.64 0.65 -18.28%
Adjusted Per Share Value based on latest NOSH - 648,476
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 6.11 5.84 5.22 5.01 5.21 5.21 4.78 17.76%
EPS -2.55 -19.32 -18.83 -19.80 -18.75 -3.51 -2.16 11.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4798 0.512 0.5337 0.5432 0.6322 0.6389 0.6496 -18.27%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.10 0.14 0.13 0.16 0.22 0.14 0.13 -
P/RPS 1.64 2.41 2.51 3.21 4.24 2.68 2.72 -28.60%
P/EPS -3.93 -0.73 -0.70 -0.81 -1.18 -3.98 -6.02 -24.72%
EY -25.47 -137.46 -143.86 -123.05 -84.94 -25.15 -16.61 32.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.27 0.25 0.30 0.35 0.22 0.20 3.30%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 28/02/08 30/11/07 30/08/07 31/05/07 27/02/07 30/11/06 -
Price 0.06 0.09 0.12 0.14 0.16 0.26 0.15 -
P/RPS 0.98 1.55 2.31 2.81 3.08 4.98 3.14 -53.95%
P/EPS -2.36 -0.47 -0.64 -0.71 -0.86 -7.38 -6.95 -51.29%
EY -42.46 -213.82 -155.85 -140.63 -116.79 -13.54 -14.40 105.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.18 0.23 0.26 0.25 0.41 0.23 -31.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment