[HEXZA] QoQ Annualized Quarter Result on 31-Jul-1999 [#2]

Announcement Date
28-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ--%
YoY- 28.24%
View:
Show?
Annualized Quarter Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 116,620 101,341 118,794 118,480 0 111,867 0 -100.00%
PBT 19,060 17,551 21,181 22,700 0 14,649 0 -100.00%
Tax -6,080 -7,756 -6,901 -7,204 0 -2,581 0 -100.00%
NP 12,980 9,795 14,280 15,496 0 12,068 0 -100.00%
-
NP to SH 12,980 9,795 14,280 15,496 0 12,068 0 -100.00%
-
Tax Rate 31.90% 44.19% 32.58% 31.74% - 17.62% - -
Total Cost 103,640 91,546 104,514 102,984 0 99,799 0 -100.00%
-
Net Worth 0 103,038 0 0 0 91,767 0 -
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 0 103,038 0 0 0 91,767 0 -
NOSH 129,800 127,207 127,500 127,016 125,708 125,708 125,874 -0.03%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 11.13% 9.67% 12.02% 13.08% 0.00% 10.79% 0.00% -
ROE 0.00% 9.51% 0.00% 0.00% 0.00% 13.15% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 89.85 79.67 93.17 93.28 0.00 88.99 0.00 -100.00%
EPS 10.00 7.70 11.20 12.20 0.00 9.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.81 0.00 0.00 0.00 0.73 0.00 -
Adjusted Per Share Value based on latest NOSH - 126,333
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 58.20 50.57 59.28 59.13 0.00 55.83 0.00 -100.00%
EPS 6.48 4.89 7.13 7.73 0.00 6.02 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.5142 0.00 0.00 0.00 0.458 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 1.03 1.25 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.15 1.57 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.30 16.23 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 9.71 6.16 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.54 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 16/06/00 31/03/00 28/12/99 28/09/99 - - - -
Price 0.90 1.23 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.00 1.54 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.00 15.97 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 11.11 6.26 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.52 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment