[HEXZA] QoQ Annualized Quarter Result on 30-Apr-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
30-Apr-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Revenue 101,341 118,794 118,480 0 111,867 0 112,598 0.10%
PBT 17,551 21,181 22,700 0 14,649 0 13,972 -0.23%
Tax -7,756 -6,901 -7,204 0 -2,581 0 -1,888 -1.42%
NP 9,795 14,280 15,496 0 12,068 0 12,084 0.21%
-
NP to SH 9,795 14,280 15,496 0 12,068 0 12,084 0.21%
-
Tax Rate 44.19% 32.58% 31.74% - 17.62% - 13.51% -
Total Cost 91,546 104,514 102,984 0 99,799 0 100,514 0.09%
-
Net Worth 103,038 0 0 0 91,767 0 0 -100.00%
Dividend
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Net Worth 103,038 0 0 0 91,767 0 0 -100.00%
NOSH 127,207 127,500 127,016 125,708 125,708 125,874 125,874 -0.01%
Ratio Analysis
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
NP Margin 9.67% 12.02% 13.08% 0.00% 10.79% 0.00% 10.73% -
ROE 9.51% 0.00% 0.00% 0.00% 13.15% 0.00% 0.00% -
Per Share
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 79.67 93.17 93.28 0.00 88.99 0.00 89.45 0.11%
EPS 7.70 11.20 12.20 0.00 9.60 0.00 9.60 0.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.00 0.00 0.00 0.73 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 50.57 59.28 59.13 0.00 55.83 0.00 56.19 0.10%
EPS 4.89 7.13 7.73 0.00 6.02 0.00 6.03 0.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5142 0.00 0.00 0.00 0.458 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 31/01/00 - - - - - - -
Price 1.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.57 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.23 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.16 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 31/03/00 28/12/99 28/09/99 - - - - -
Price 1.23 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.54 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.97 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.26 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment