[HLIND] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
24-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 16.08%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 CAGR
Revenue 2,826,560 2,635,233 2,530,084 2,519,260 2,478,940 2,478,940 1,957,964 -0.37%
PBT 413,604 513,077 521,920 377,834 355,584 355,584 -74,571 -
Tax -350,232 -316,742 -312,561 -297,606 -286,472 -286,472 74,571 -
NP 63,372 196,335 209,358 80,228 69,112 69,112 0 -100.00%
-
NP to SH 63,372 196,335 209,358 80,228 69,112 69,112 -142,110 -
-
Tax Rate 84.68% 61.73% 59.89% 78.77% 80.56% 80.56% - -
Total Cost 2,763,188 2,438,898 2,320,725 2,439,032 2,409,828 2,409,828 1,957,964 -0.34%
-
Net Worth 590,101 622,251 599,772 461,647 471,218 0 469,209 -0.23%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 CAGR
Div - 42,681 - - - - 16,568 -
Div Payout % - 21.74% - - - - 0.00% -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 CAGR
Net Worth 590,101 622,251 599,772 461,647 471,218 0 469,209 -0.23%
NOSH 223,455 224,639 224,633 224,100 224,389 224,681 224,502 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 CAGR
NP Margin 2.24% 7.45% 8.27% 3.18% 2.79% 2.79% 0.00% -
ROE 10.74% 31.55% 34.91% 17.38% 14.67% 0.00% -30.29% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 CAGR
RPS 1,264.93 1,173.09 1,126.32 1,124.16 1,104.75 1,103.31 872.14 -0.37%
EPS 28.36 87.40 93.20 35.80 30.80 30.76 -63.30 -
DPS 0.00 19.00 0.00 0.00 0.00 0.00 7.38 -
NAPS 2.6408 2.77 2.67 2.06 2.10 0.00 2.09 -0.23%
Adjusted Per Share Value based on latest NOSH - 223,882
30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 CAGR
RPS 862.01 803.66 771.60 768.29 756.00 756.00 597.12 -0.37%
EPS 19.33 59.88 63.85 24.47 21.08 21.08 -43.34 -
DPS 0.00 13.02 0.00 0.00 0.00 0.00 5.05 -
NAPS 1.7996 1.8977 1.8291 1.4079 1.4371 0.00 1.4309 -0.23%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 9.00 11.30 16.90 0.00 0.00 0.00 0.00 -
P/RPS 0.71 0.96 1.50 0.00 0.00 0.00 0.00 -100.00%
P/EPS 31.73 12.93 18.13 0.00 0.00 0.00 0.00 -100.00%
EY 3.15 7.73 5.51 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 1.68 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.41 4.08 6.33 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 30/09/99 30/06/99 CAGR
Date 23/10/00 21/08/00 02/05/00 24/01/00 26/10/99 - - -
Price 9.60 12.40 13.30 11.20 0.00 0.00 0.00 -
P/RPS 0.76 1.06 1.18 1.00 0.00 0.00 0.00 -100.00%
P/EPS 33.85 14.19 14.27 31.28 0.00 0.00 0.00 -100.00%
EY 2.95 7.05 7.01 3.20 0.00 0.00 0.00 -100.00%
DY 0.00 1.53 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 4.48 4.98 5.44 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment