[HLIND] QoQ Annualized Quarter Result on 30-Jun-2000 [#4]

Announcement Date
21-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -6.22%
YoY- 238.16%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 CAGR
Revenue 2,611,704 2,783,852 2,826,560 2,635,233 2,530,084 2,519,260 2,478,940 -0.05%
PBT 357,293 451,258 413,604 513,077 521,920 377,834 355,584 -0.00%
Tax -278,222 -342,986 -350,232 -316,742 -312,561 -297,606 -286,472 0.02%
NP 79,070 108,272 63,372 196,335 209,358 80,228 69,112 -0.13%
-
NP to SH 79,070 108,272 63,372 196,335 209,358 80,228 69,112 -0.13%
-
Tax Rate 77.87% 76.01% 84.68% 61.73% 59.89% 78.77% 80.56% -
Total Cost 2,532,633 2,675,580 2,763,188 2,438,898 2,320,725 2,439,032 2,409,828 -0.05%
-
Net Worth 557,625 550,162 590,101 622,251 599,772 461,647 471,218 -0.17%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 CAGR
Div 73,759 - - 42,681 - - - -100.00%
Div Payout % 93.28% - - 21.74% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 CAGR
Net Worth 557,625 550,162 590,101 622,251 599,772 461,647 471,218 -0.17%
NOSH 221,279 220,065 223,455 224,639 224,633 224,100 224,389 0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 CAGR
NP Margin 3.03% 3.89% 2.24% 7.45% 8.27% 3.18% 2.79% -
ROE 14.18% 19.68% 10.74% 31.55% 34.91% 17.38% 14.67% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 CAGR
RPS 1,180.27 1,265.01 1,264.93 1,173.09 1,126.32 1,124.16 1,104.75 -0.06%
EPS 35.73 49.20 28.36 87.40 93.20 35.80 30.80 -0.15%
DPS 33.33 0.00 0.00 19.00 0.00 0.00 0.00 -100.00%
NAPS 2.52 2.50 2.6408 2.77 2.67 2.06 2.10 -0.18%
Adjusted Per Share Value based on latest NOSH - 224,662
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 CAGR
RPS 829.81 884.51 898.08 837.29 803.88 800.44 787.63 -0.05%
EPS 25.12 34.40 20.14 62.38 66.52 25.49 21.96 -0.13%
DPS 23.44 0.00 0.00 13.56 0.00 0.00 0.00 -100.00%
NAPS 1.7717 1.748 1.8749 1.9771 1.9057 1.4668 1.4972 -0.17%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 4.40 6.60 9.00 11.30 16.90 0.00 0.00 -
P/RPS 0.37 0.52 0.71 0.96 1.50 0.00 0.00 -100.00%
P/EPS 12.31 13.41 31.73 12.93 18.13 0.00 0.00 -100.00%
EY 8.12 7.45 3.15 7.73 5.51 0.00 0.00 -100.00%
DY 7.58 0.00 0.00 1.68 0.00 0.00 0.00 -100.00%
P/NAPS 1.75 2.64 3.41 4.08 6.33 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 CAGR
Date 08/05/01 07/02/01 23/10/00 21/08/00 02/05/00 24/01/00 26/10/99 -
Price 4.54 5.80 9.60 12.40 13.30 11.20 0.00 -
P/RPS 0.38 0.46 0.76 1.06 1.18 1.00 0.00 -100.00%
P/EPS 12.71 11.79 33.85 14.19 14.27 31.28 0.00 -100.00%
EY 7.87 8.48 2.95 7.05 7.01 3.20 0.00 -100.00%
DY 7.34 0.00 0.00 1.53 0.00 0.00 0.00 -100.00%
P/NAPS 1.80 2.32 3.64 4.48 4.98 5.44 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment