[HUMEINDx] QoQ Annualized Quarter Result on 30-Sep-2003 [#1]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
19-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Sep-2003 [#1]
Profit Trend
QoQ- -33.27%
YoY- -53.16%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 535,238 540,129 545,854 567,864 1,903,344 2,359,954 3,275,468 -70.14%
PBT 95,221 94,554 88,150 90,332 188,064 185,156 238,290 -45.77%
Tax -14,762 -12,301 -10,246 -17,284 -78,596 -89,437 -121,174 -75.45%
NP 80,459 82,253 77,904 73,048 109,468 95,718 117,116 -22.15%
-
NP to SH 80,459 82,253 77,904 73,048 109,468 95,718 117,116 -22.15%
-
Tax Rate 15.50% 13.01% 11.62% 19.13% 41.79% 48.30% 50.85% -
Total Cost 454,779 457,876 467,950 494,816 1,793,876 2,264,236 3,158,352 -72.56%
-
Net Worth 515,031 539,329 517,695 502,746 596,874 554,880 683,840 -17.23%
Dividend
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Div 43,618 57,706 39,950 79,906 33,638 44,444 31,868 23.29%
Div Payout % 54.21% 70.16% 51.28% 109.39% 30.73% 46.43% 27.21% -
Equity
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Net Worth 515,031 539,329 517,695 502,746 596,874 554,880 683,840 -17.23%
NOSH 167,762 166,459 166,461 166,472 205,111 203,253 221,307 -16.87%
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin 15.03% 15.23% 14.27% 12.86% 5.75% 4.06% 3.58% -
ROE 15.62% 15.25% 15.05% 14.53% 18.34% 17.25% 17.13% -
Per Share
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 319.04 324.48 327.92 341.12 927.96 1,161.09 1,480.05 -64.08%
EPS 47.96 49.41 46.80 43.88 53.37 47.09 52.92 -6.35%
DPS 26.00 34.67 24.00 48.00 16.40 21.87 14.40 48.33%
NAPS 3.07 3.24 3.11 3.02 2.91 2.73 3.09 -0.43%
Adjusted Per Share Value based on latest NOSH - 166,472
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 301.99 304.75 307.98 320.40 1,073.91 1,331.54 1,848.10 -70.14%
EPS 45.40 46.41 43.96 41.22 61.76 54.01 66.08 -22.15%
DPS 24.61 32.56 22.54 45.09 18.98 25.08 17.98 23.30%
NAPS 2.9059 3.043 2.921 2.8366 3.3677 3.1308 3.8584 -17.23%
Price Multiplier on Financial Quarter End Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 19/08/04 10/05/04 17/02/04 19/11/03 28/08/03 21/05/03 24/02/03 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment