[HUMEINDx] YoY Quarter Result on 30-Jun-2004 [#4]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
19-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ- -17.46%
YoY- -50.19%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 179,693 152,480 155,428 130,141 133,378 1,378,245 1,387,475 -28.85%
PBT 25,409 13,963 19,866 24,305 49,197 174,268 111,752 -21.86%
Tax -568 -1,507 474 -5,536 -11,518 -83,623 -51,848 -52.85%
NP 24,841 12,456 20,340 18,769 37,679 90,645 59,904 -13.63%
-
NP to SH 25,460 12,296 19,325 18,769 37,679 90,645 59,904 -13.28%
-
Tax Rate 2.24% 10.79% -2.39% 22.78% 23.41% 47.99% 46.40% -
Total Cost 154,852 140,024 135,088 111,372 95,699 1,287,600 1,327,571 -30.08%
-
Net Worth 733,773 636,757 590,486 526,698 484,301 371,046 194,031 24.80%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 733,773 636,757 590,486 526,698 484,301 371,046 194,031 24.80%
NOSH 177,669 182,976 185,105 171,563 166,426 249,024 245,608 -5.25%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 13.82% 8.17% 13.09% 14.42% 28.25% 6.58% 4.32% -
ROE 3.47% 1.93% 3.27% 3.56% 7.78% 24.43% 30.87% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 101.14 83.33 83.97 75.86 80.14 553.46 564.91 -24.91%
EPS 14.33 6.73 10.44 10.94 22.64 36.40 24.39 -8.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.13 3.48 3.19 3.07 2.91 1.49 0.79 31.72%
Adjusted Per Share Value based on latest NOSH - 171,563
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 101.39 86.03 87.70 73.43 75.26 777.64 782.85 -28.85%
EPS 14.37 6.94 10.90 10.59 21.26 51.14 33.80 -13.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.1401 3.5927 3.3317 2.9718 2.7325 2.0935 1.0948 24.80%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 - - - - - - -
Price 4.24 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.19 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 29.59 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 3.38 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 21/08/07 22/08/06 16/08/05 19/08/04 28/08/03 26/08/02 29/08/01 -
Price 3.58 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.54 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 24.98 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment