[HUMEINDx] QoQ Annualized Quarter Result on 31-Dec-2003 [#2]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
17-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Dec-2003 [#2]
Profit Trend
QoQ- 6.65%
YoY- -33.48%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 589,448 535,238 540,129 545,854 567,864 1,903,344 2,359,954 -60.23%
PBT 115,880 95,221 94,554 88,150 90,332 188,064 185,156 -26.77%
Tax -13,980 -14,762 -12,301 -10,246 -17,284 -78,596 -89,437 -70.88%
NP 101,900 80,459 82,253 77,904 73,048 109,468 95,718 4.24%
-
NP to SH 101,900 80,459 82,253 77,904 73,048 109,468 95,718 4.24%
-
Tax Rate 12.06% 15.50% 13.01% 11.62% 19.13% 41.79% 48.30% -
Total Cost 487,548 454,779 457,876 467,950 494,816 1,793,876 2,264,236 -63.97%
-
Net Worth 598,520 515,031 539,329 517,695 502,746 596,874 554,880 5.16%
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div 90,914 43,618 57,706 39,950 79,906 33,638 44,444 60.93%
Div Payout % 89.22% 54.21% 70.16% 51.28% 109.39% 30.73% 46.43% -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 598,520 515,031 539,329 517,695 502,746 596,874 554,880 5.16%
NOSH 189,405 167,762 166,459 166,461 166,472 205,111 203,253 -4.58%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 17.29% 15.03% 15.23% 14.27% 12.86% 5.75% 4.06% -
ROE 17.03% 15.62% 15.25% 15.05% 14.53% 18.34% 17.25% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 311.21 319.04 324.48 327.92 341.12 927.96 1,161.09 -58.32%
EPS 53.80 47.96 49.41 46.80 43.88 53.37 47.09 9.26%
DPS 48.00 26.00 34.67 24.00 48.00 16.40 21.87 68.64%
NAPS 3.16 3.07 3.24 3.11 3.02 2.91 2.73 10.21%
Adjusted Per Share Value based on latest NOSH - 166,452
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 332.58 301.99 304.75 307.98 320.40 1,073.91 1,331.54 -60.23%
EPS 57.49 45.40 46.41 43.96 41.22 61.76 54.01 4.23%
DPS 51.30 24.61 32.56 22.54 45.09 18.98 25.08 60.92%
NAPS 3.377 2.9059 3.043 2.921 2.8366 3.3677 3.1308 5.16%
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 23/11/04 19/08/04 10/05/04 17/02/04 19/11/03 28/08/03 21/05/03 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment