[INSAS] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Stock
[INSAS] INSAS BHD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 2.5%
YoY- -210.32%
Quarter Report
Latest QR
Upcoming QR
INSAS's Result
INSAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 139,562 144,552 126,971 128,462 134,610 105,912 441,084 -53.46%
PBT -135,372 16,400 -39,245 -45,902 -46,212 4,636 13,282 -
Tax 135,372 -9,560 39,245 45,902 46,212 -4,636 -3,518 -
NP 0 6,840 0 0 0 0 9,764 -
-
NP to SH -148,642 6,840 -45,522 -53,326 -54,692 -2,396 9,764 -
-
Tax Rate - 58.29% - - - 100.00% 26.49% -
Total Cost 139,562 137,712 126,971 128,462 134,610 105,912 431,320 -52.77%
-
Net Worth 556,943 622,928 625,049 631,499 649,622 651,412 667,468 -11.33%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 556,943 622,928 625,049 631,499 649,622 651,412 667,468 -11.33%
NOSH 618,825 610,714 618,860 619,117 618,687 598,999 612,356 0.70%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 4.73% 0.00% 0.00% 0.00% 0.00% 2.21% -
ROE -26.69% 1.10% -7.28% -8.44% -8.42% -0.37% 1.46% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 22.55 23.67 20.52 20.75 21.76 17.68 72.03 -53.79%
EPS -24.02 1.12 -7.35 -8.61 -8.84 -0.40 1.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 1.02 1.01 1.02 1.05 1.0875 1.09 -11.95%
Adjusted Per Share Value based on latest NOSH - 620,049
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 20.13 20.85 18.31 18.53 19.41 15.27 63.61 -53.46%
EPS -21.44 0.99 -6.56 -7.69 -7.89 -0.35 1.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8032 0.8983 0.9014 0.9107 0.9368 0.9394 0.9626 -11.33%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.40 0.29 0.31 0.29 0.36 0.52 0.69 -
P/RPS 1.77 1.23 1.51 1.40 1.65 2.94 0.96 50.19%
P/EPS -1.67 25.89 -4.21 -3.37 -4.07 -130.00 43.27 -
EY -60.05 3.86 -23.73 -29.70 -24.56 -0.77 2.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.28 0.31 0.28 0.34 0.48 0.63 -21.23%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 11/12/01 30/08/01 31/05/01 28/02/01 30/11/00 28/08/00 -
Price 0.40 0.41 0.37 0.33 0.38 0.47 0.69 -
P/RPS 1.77 1.73 1.80 1.59 1.75 2.66 0.96 50.19%
P/EPS -1.67 36.61 -5.03 -3.83 -4.30 -117.50 43.27 -
EY -60.05 2.73 -19.88 -26.10 -23.26 -0.85 2.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.40 0.37 0.32 0.36 0.43 0.63 -21.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment