[INSAS] YoY TTM Result on 31-Mar-2001 [#3]

Stock
[INSAS] INSAS BHD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -167.95%
YoY- -283.39%
Quarter Report
Latest QR
Upcoming QR
INSAS's Result
INSAS's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 149,879 141,255 132,697 261,048 276,386 -14.17%
PBT 43,629 -22,185 -66,926 -59,172 38,027 3.49%
Tax -4,623 -4,138 -5,400 59,172 -1,775 27.01%
NP 39,006 -26,323 -72,326 0 36,252 1.84%
-
NP to SH 39,006 -26,323 -77,853 -66,483 36,252 1.84%
-
Tax Rate 10.60% - - - 4.67% -
Total Cost 110,873 167,578 205,023 261,048 240,134 -17.55%
-
Net Worth 503,413 474,216 561,374 632,449 693,337 -7.68%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 503,413 474,216 561,374 632,449 693,337 -7.68%
NOSH 606,521 616,666 623,750 620,049 613,572 -0.28%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 26.02% -18.64% -54.50% 0.00% 13.12% -
ROE 7.75% -5.55% -13.87% -10.51% 5.23% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 24.71 22.91 21.27 42.10 45.05 -13.93%
EPS 6.43 -4.27 -12.48 -10.72 5.91 2.12%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.769 0.90 1.02 1.13 -7.41%
Adjusted Per Share Value based on latest NOSH - 620,049
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 21.61 20.37 19.14 37.64 39.86 -14.18%
EPS 5.62 -3.80 -11.23 -9.59 5.23 1.81%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.726 0.6839 0.8095 0.912 0.9998 -7.68%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.48 0.38 0.43 0.29 1.03 -
P/RPS 1.94 1.66 2.02 0.69 2.29 -4.05%
P/EPS 7.46 -8.90 -3.45 -2.70 17.43 -19.10%
EY 13.40 -11.23 -29.03 -36.97 5.74 23.59%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.49 0.48 0.28 0.91 -10.64%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/04 09/06/03 30/05/02 31/05/01 - -
Price 0.39 0.44 0.54 0.33 0.00 -
P/RPS 1.58 1.92 2.54 0.78 0.00 -
P/EPS 6.06 -10.31 -4.33 -3.08 0.00 -
EY 16.49 -9.70 -23.11 -32.49 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.57 0.60 0.32 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment