[JOHAN] QoQ Annualized Quarter Result on 31-Jul-2000 [#2]

Announcement Date
27-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 1,421,384 1,175,518 1,171,318 1,226,082 1,283,828 1,308,143 1,378,541 -0.03%
PBT -7,676 -22,396 -19,374 -18,770 -20,768 -57,283 -14,320 0.63%
Tax 7,676 22,396 19,374 18,770 20,768 57,283 14,320 0.63%
NP 0 0 0 0 0 0 0 -
-
NP to SH -19,964 -29,555 -26,282 -26,314 0 0 -30,261 0.42%
-
Tax Rate - - - - - - - -
Total Cost 1,421,384 1,175,518 1,171,318 1,226,082 1,283,828 1,308,143 1,378,541 -0.03%
-
Net Worth 141,979 154,732 161,223 176,458 179,960 191,400 29,282,167 5.55%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 141,979 154,732 161,223 176,458 179,960 191,400 29,282,167 5.55%
NOSH 309,999 309,465 309,450 309,576 309,209 309,209 309,209 -0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -14.06% -19.10% -16.30% -14.91% 0.00% 0.00% -0.10% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 458.51 379.85 378.52 396.05 415.20 423.06 445.83 -0.02%
EPS -6.44 -9.55 -8.49 -8.50 -9.04 -23.05 -9.79 0.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.458 0.50 0.521 0.57 0.582 0.619 94.70 5.55%
Adjusted Per Share Value based on latest NOSH - 309,849
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 121.69 100.64 100.28 104.97 109.91 112.00 118.02 -0.03%
EPS -1.71 -2.53 -2.25 -2.25 -9.04 -23.05 -2.59 0.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1216 0.1325 0.138 0.1511 0.1541 0.1639 25.0697 5.55%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 0.51 0.80 0.69 0.77 0.89 0.94 0.00 -
P/RPS 0.11 0.21 0.18 0.19 0.21 0.22 0.00 -100.00%
P/EPS -7.92 -8.38 -8.12 -9.06 -9.85 -4.08 0.00 -100.00%
EY -12.63 -11.94 -12.31 -11.04 -10.16 -24.52 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.60 1.32 1.35 1.53 1.52 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 29/06/01 30/03/01 22/12/00 27/09/00 27/06/00 31/03/00 24/12/99 -
Price 0.46 0.58 0.65 0.66 0.80 1.03 0.00 -
P/RPS 0.10 0.15 0.17 0.17 0.19 0.24 0.00 -100.00%
P/EPS -7.14 -6.07 -7.65 -7.76 -8.85 -4.47 0.00 -100.00%
EY -14.00 -16.47 -13.07 -12.88 -11.30 -22.38 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.16 1.25 1.16 1.37 1.66 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment