[JOHAN] QoQ Annualized Quarter Result on 31-Oct-1999 [#3]

Announcement Date
24-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 1,226,082 1,283,828 1,308,143 1,378,541 1,324,196 0 1,244,064 0.01%
PBT -18,770 -20,768 -57,283 -14,320 -18,018 0 3,306 -
Tax 18,770 20,768 57,283 14,320 18,018 0 -3,306 -
NP 0 0 0 0 0 0 0 -
-
NP to SH -26,314 0 0 -30,261 0 0 0 -100.00%
-
Tax Rate - - - - - - 100.00% -
Total Cost 1,226,082 1,283,828 1,308,143 1,378,541 1,324,196 0 1,244,064 0.01%
-
Net Worth 176,458 179,960 191,400 29,282,167 0 0 0 -100.00%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 176,458 179,960 191,400 29,282,167 0 0 0 -100.00%
NOSH 309,576 309,209 309,209 309,209 0 0 0 -100.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -14.91% 0.00% 0.00% -0.10% 0.00% 0.00% 0.00% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 396.05 415.20 423.06 445.83 0.00 0.00 0.00 -100.00%
EPS -8.50 -9.04 -23.05 -9.79 -10.54 0.00 -2.35 -1.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.582 0.619 94.70 0.00 0.00 1.036 0.60%
Adjusted Per Share Value based on latest NOSH - 308,400
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 104.97 109.91 112.00 118.02 113.37 0.00 106.51 0.01%
EPS -2.25 -9.04 -23.05 -2.59 -10.54 0.00 -2.35 0.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1511 0.1541 0.1639 25.0697 0.00 0.00 1.036 1.97%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - - -
Price 0.77 0.89 0.94 0.00 0.00 0.00 0.00 -
P/RPS 0.19 0.21 0.22 0.00 0.00 0.00 0.00 -100.00%
P/EPS -9.06 -9.85 -4.08 0.00 0.00 0.00 0.00 -100.00%
EY -11.04 -10.16 -24.52 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.53 1.52 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 27/09/00 27/06/00 31/03/00 24/12/99 21/09/99 - - -
Price 0.66 0.80 1.03 0.00 0.00 0.00 0.00 -
P/RPS 0.17 0.19 0.24 0.00 0.00 0.00 0.00 -100.00%
P/EPS -7.76 -8.85 -4.47 0.00 0.00 0.00 0.00 -100.00%
EY -12.88 -11.30 -22.38 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.37 1.66 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment