[KSENG] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 24.54%
YoY- -17.57%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 508,142 518,300 474,222 454,974 456,042 437,856 533,680 -3.22%
PBT 37,880 28,476 15,938 20,933 19,532 15,636 24,965 32.14%
Tax -13,502 -10,360 -7,641 -8,113 -9,238 -11,484 -7,700 45.56%
NP 24,378 18,116 8,297 12,820 10,294 4,152 17,265 25.93%
-
NP to SH 24,378 18,116 8,297 12,820 10,294 4,152 17,265 25.93%
-
Tax Rate 35.64% 36.38% 47.94% 38.76% 47.30% 73.45% 30.84% -
Total Cost 483,764 500,184 465,925 442,154 445,748 433,704 516,415 -4.27%
-
Net Worth 907,102 903,077 899,476 902,481 897,390 897,000 894,677 0.92%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 14,481 - 72 - - - 168 1867.30%
Div Payout % 59.41% - 0.87% - - - 0.98% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 907,102 903,077 899,476 902,481 897,390 897,000 894,677 0.92%
NOSH 241,366 240,904 241,191 241,582 241,643 241,395 241,270 0.02%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 4.80% 3.50% 1.75% 2.82% 2.26% 0.95% 3.24% -
ROE 2.69% 2.01% 0.92% 1.42% 1.15% 0.46% 1.93% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 210.53 215.15 196.62 188.33 188.73 181.39 221.20 -3.25%
EPS 10.10 7.52 3.44 5.31 4.26 1.72 7.15 25.97%
DPS 6.00 0.00 0.03 0.00 0.00 0.00 0.07 1859.93%
NAPS 3.7582 3.7487 3.7293 3.7357 3.7137 3.7159 3.7082 0.89%
Adjusted Per Share Value based on latest NOSH - 241,513
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 140.57 143.38 131.19 125.87 126.16 121.13 147.64 -3.22%
EPS 6.74 5.01 2.30 3.55 2.85 1.15 4.78 25.82%
DPS 4.01 0.00 0.02 0.00 0.00 0.00 0.05 1774.72%
NAPS 2.5094 2.4983 2.4883 2.4966 2.4826 2.4815 2.4751 0.92%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.89 0.86 0.85 0.73 0.98 0.85 0.89 -
P/RPS 0.42 0.40 0.43 0.39 0.52 0.47 0.40 3.31%
P/EPS 8.81 11.44 24.71 13.76 23.00 49.42 12.44 -20.59%
EY 11.35 8.74 4.05 7.27 4.35 2.02 8.04 25.92%
DY 6.74 0.00 0.04 0.00 0.00 0.00 0.08 1837.49%
P/NAPS 0.24 0.23 0.23 0.20 0.26 0.23 0.24 0.00%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 31/05/02 26/02/02 30/11/01 28/08/01 29/05/01 29/03/01 -
Price 0.92 0.89 0.83 0.85 0.93 0.91 0.85 -
P/RPS 0.44 0.41 0.42 0.45 0.49 0.50 0.38 10.29%
P/EPS 9.11 11.84 24.13 16.02 21.83 52.91 11.88 -16.26%
EY 10.98 8.45 4.14 6.24 4.58 1.89 8.42 19.41%
DY 6.52 0.00 0.04 0.00 0.00 0.00 0.08 1794.98%
P/NAPS 0.24 0.24 0.22 0.23 0.25 0.24 0.23 2.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment