[KSENG] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -30.2%
YoY- -67.69%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 506,651 497,692 477,484 472,372 486,968 504,864 533,729 -3.42%
PBT 24,979 19,016 15,806 21,315 29,369 23,821 24,965 0.03%
Tax -9,199 -6,784 -7,066 -6,100 -7,572 -6,133 -6,145 30.95%
NP 15,780 12,232 8,740 15,215 21,797 17,688 18,820 -11.11%
-
NP to SH 15,780 12,232 8,740 15,215 21,797 16,133 17,265 -5.83%
-
Tax Rate 36.83% 35.68% 44.70% 28.62% 25.78% 25.75% 24.61% -
Total Cost 490,871 485,460 468,744 457,157 465,171 487,176 514,909 -3.14%
-
Net Worth 908,132 903,077 893,675 902,221 897,623 897,000 896,429 0.87%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 16,834 16,836 16,836 7,347 7,347 7,273 7,273 75.24%
Div Payout % 106.68% 137.64% 192.64% 48.29% 33.71% 45.09% 42.13% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 908,132 903,077 893,675 902,221 897,623 897,000 896,429 0.87%
NOSH 241,640 240,904 239,636 241,513 241,705 241,395 241,742 -0.02%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 3.11% 2.46% 1.83% 3.22% 4.48% 3.50% 3.53% -
ROE 1.74% 1.35% 0.98% 1.69% 2.43% 1.80% 1.93% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 209.67 206.59 199.25 195.59 201.47 209.14 220.78 -3.39%
EPS 6.53 5.08 3.65 6.30 9.02 6.68 7.14 -5.79%
DPS 7.00 7.00 7.00 3.04 3.04 3.04 3.04 74.64%
NAPS 3.7582 3.7487 3.7293 3.7357 3.7137 3.7159 3.7082 0.89%
Adjusted Per Share Value based on latest NOSH - 241,513
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 140.16 137.68 132.09 130.68 134.72 139.67 147.65 -3.42%
EPS 4.37 3.38 2.42 4.21 6.03 4.46 4.78 -5.81%
DPS 4.66 4.66 4.66 2.03 2.03 2.01 2.01 75.44%
NAPS 2.5123 2.4983 2.4723 2.4959 2.4832 2.4815 2.4799 0.87%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.89 0.86 0.85 0.73 0.98 0.85 0.89 -
P/RPS 0.42 0.42 0.43 0.37 0.49 0.41 0.40 3.31%
P/EPS 13.63 16.94 23.31 11.59 10.87 12.72 12.46 6.18%
EY 7.34 5.90 4.29 8.63 9.20 7.86 8.02 -5.75%
DY 7.87 8.14 8.24 4.16 3.10 3.58 3.42 74.56%
P/NAPS 0.24 0.23 0.23 0.20 0.26 0.23 0.24 0.00%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 31/05/02 26/02/02 30/11/01 28/08/01 29/05/01 29/03/01 -
Price 0.92 0.89 0.83 0.85 0.93 0.91 0.85 -
P/RPS 0.44 0.43 0.42 0.43 0.46 0.44 0.38 10.29%
P/EPS 14.09 17.53 22.76 13.49 10.31 13.62 11.90 11.95%
EY 7.10 5.71 4.39 7.41 9.70 7.34 8.40 -10.63%
DY 7.61 7.87 8.43 3.58 3.27 3.34 3.58 65.55%
P/NAPS 0.24 0.24 0.22 0.23 0.25 0.24 0.23 2.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment