[KSENG] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 86.81%
YoY- -17.57%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 254,071 129,575 474,222 341,231 228,021 109,464 533,680 -39.11%
PBT 18,940 7,119 15,938 15,700 9,766 3,909 24,965 -16.85%
Tax -6,751 -2,590 -7,641 -6,085 -4,619 -2,871 -7,700 -8.41%
NP 12,189 4,529 8,297 9,615 5,147 1,038 17,265 -20.76%
-
NP to SH 12,189 4,529 8,297 9,615 5,147 1,038 17,265 -20.76%
-
Tax Rate 35.64% 36.38% 47.94% 38.76% 47.30% 73.45% 30.84% -
Total Cost 241,882 125,046 465,925 331,616 222,874 108,426 516,415 -39.77%
-
Net Worth 907,102 903,077 899,476 902,481 897,390 897,000 894,677 0.92%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 7,240 - 72 - - - 168 1137.69%
Div Payout % 59.41% - 0.87% - - - 0.98% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 907,102 903,077 899,476 902,481 897,390 897,000 894,677 0.92%
NOSH 241,366 240,904 241,191 241,582 241,643 241,395 241,270 0.02%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 4.80% 3.50% 1.75% 2.82% 2.26% 0.95% 3.24% -
ROE 1.34% 0.50% 0.92% 1.07% 0.57% 0.12% 1.93% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 105.26 53.79 196.62 141.25 94.36 45.35 221.20 -39.13%
EPS 5.05 1.88 3.44 3.98 2.13 0.43 7.15 -20.74%
DPS 3.00 0.00 0.03 0.00 0.00 0.00 0.07 1133.11%
NAPS 3.7582 3.7487 3.7293 3.7357 3.7137 3.7159 3.7082 0.89%
Adjusted Per Share Value based on latest NOSH - 241,513
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 70.69 36.05 131.94 94.94 63.44 30.46 148.49 -39.11%
EPS 3.39 1.26 2.31 2.68 1.43 0.29 4.80 -20.74%
DPS 2.01 0.00 0.02 0.00 0.00 0.00 0.05 1081.46%
NAPS 2.5239 2.5127 2.5026 2.511 2.4968 2.4957 2.4893 0.92%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.89 0.86 0.85 0.73 0.98 0.85 0.89 -
P/RPS 0.85 1.60 0.43 0.52 1.04 1.87 0.40 65.51%
P/EPS 17.62 45.74 24.71 18.34 46.01 197.67 12.44 26.20%
EY 5.67 2.19 4.05 5.45 2.17 0.51 8.04 -20.82%
DY 3.37 0.00 0.04 0.00 0.00 0.00 0.08 1118.99%
P/NAPS 0.24 0.23 0.23 0.20 0.26 0.23 0.24 0.00%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 31/05/02 26/02/02 30/11/01 28/08/01 29/05/01 29/03/01 -
Price 0.92 0.89 0.83 0.85 0.93 0.91 0.85 -
P/RPS 0.87 1.65 0.42 0.60 0.99 2.01 0.38 73.97%
P/EPS 18.22 47.34 24.13 21.36 43.66 211.63 11.88 33.09%
EY 5.49 2.11 4.14 4.68 2.29 0.47 8.42 -24.86%
DY 3.26 0.00 0.04 0.00 0.00 0.00 0.08 1092.25%
P/NAPS 0.24 0.24 0.22 0.23 0.25 0.24 0.23 2.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment