[DBHD] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -12.54%
YoY- -1.19%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 20,426 13,498 10,536 42,159 23,820 11,552 13,768 30.04%
PBT -7,197 -6,584 1,740 -12,063 -10,449 -7,820 -3,196 71.71%
Tax -1,106 282 -52 -1,401 -1,902 704 -700 35.61%
NP -8,304 -6,302 1,688 -13,464 -12,352 -7,116 -3,896 65.54%
-
NP to SH -6,821 -4,788 3,508 -12,696 -11,281 -5,880 -2,504 94.92%
-
Tax Rate - - 2.99% - - - - -
Total Cost 28,730 19,800 8,848 55,623 36,172 18,668 17,664 38.26%
-
Net Worth 286,363 108,888 116,401 112,069 116,730 120,694 124,417 74.23%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 286,363 108,888 116,401 112,069 116,730 120,694 124,417 74.23%
NOSH 664,415 772,258 797,272 783,703 783,425 773,684 782,500 -10.32%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -40.65% -46.69% 16.02% -31.94% -51.86% -61.60% -28.30% -
ROE -2.38% -4.40% 3.01% -11.33% -9.66% -4.87% -2.01% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 3.07 1.75 1.32 5.38 3.04 1.49 1.76 44.85%
EPS -1.03 -0.62 0.44 -1.62 -1.44 -0.76 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.431 0.141 0.146 0.143 0.149 0.156 0.159 94.29%
Adjusted Per Share Value based on latest NOSH - 784,259
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 6.25 4.13 3.22 12.90 7.29 3.54 4.21 30.10%
EPS -2.09 -1.47 1.07 -3.89 -3.45 -1.80 -0.77 94.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8763 0.3332 0.3562 0.343 0.3572 0.3693 0.3807 74.24%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.75 0.80 0.41 0.55 0.45 0.50 0.84 -
P/RPS 24.40 45.77 31.03 10.22 14.80 33.49 47.74 -36.04%
P/EPS -73.05 -129.03 93.18 -33.95 -31.25 -65.79 -262.50 -57.34%
EY -1.37 -0.78 1.07 -2.95 -3.20 -1.52 -0.38 134.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 5.67 2.81 3.85 3.02 3.21 5.28 -52.25%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 27/08/09 26/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.75 0.74 0.75 0.42 0.45 0.53 0.53 -
P/RPS 24.40 42.34 56.75 7.81 14.80 35.50 30.12 -13.08%
P/EPS -73.05 -119.35 170.45 -25.93 -31.25 -69.74 -165.63 -42.02%
EY -1.37 -0.84 0.59 -3.86 -3.20 -1.43 -0.60 73.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 5.25 5.14 2.94 3.02 3.40 3.33 -35.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment