[DBHD] QoQ Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -17.86%
YoY- -83.46%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 164,206 153,904 297,285 199,122 189,551 190,728 192,534 -10.04%
PBT -7,782 -15,100 -39,242 -13,465 -11,018 -11,006 -7,886 -0.87%
Tax -1,538 -1,376 -2,116 -1,656 -1,579 -1,004 -672 73.40%
NP -9,320 -16,476 -41,358 -15,121 -12,597 -12,010 -8,558 5.83%
-
NP to SH -10,074 -18,224 -41,190 -15,410 -13,075 -12,696 -7,526 21.39%
-
Tax Rate - - - - - - - -
Total Cost 173,526 170,380 338,643 214,243 202,148 202,738 201,092 -9.33%
-
Net Worth 143,270 143,907 151,229 171,924 177,018 180,516 185,610 -15.81%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 143,270 143,907 151,229 171,924 177,018 180,516 185,610 -15.81%
NOSH 318,378 318,378 318,378 318,378 318,378 318,371 318,371 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -5.68% -10.71% -13.91% -7.59% -6.65% -6.30% -4.44% -
ROE -7.03% -12.66% -27.24% -8.96% -7.39% -7.03% -4.05% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 51.58 48.34 93.37 62.54 59.54 59.91 60.47 -10.03%
EPS -3.16 -5.72 -12.77 -4.67 -3.90 -3.61 -2.36 21.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.452 0.475 0.54 0.556 0.567 0.583 -15.81%
Adjusted Per Share Value based on latest NOSH - 318,378
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 50.25 47.10 90.97 60.93 58.01 58.37 58.92 -10.04%
EPS -3.08 -5.58 -12.60 -4.72 -4.00 -3.89 -2.30 21.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4384 0.4404 0.4628 0.5261 0.5417 0.5524 0.568 -15.81%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.505 0.495 0.345 0.39 0.36 0.295 0.38 -
P/RPS 0.98 1.02 0.37 0.62 0.60 0.49 0.63 34.14%
P/EPS -15.96 -8.65 -2.67 -8.06 -8.77 -7.40 -16.08 -0.49%
EY -6.27 -11.56 -37.50 -12.41 -11.41 -13.52 -6.22 0.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.10 0.73 0.72 0.65 0.52 0.65 43.58%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 23/02/22 30/11/21 28/09/21 25/05/21 25/03/21 25/11/20 27/08/20 -
Price 0.50 0.50 0.495 0.37 0.41 0.34 0.335 -
P/RPS 0.97 1.03 0.53 0.59 0.69 0.57 0.55 45.82%
P/EPS -15.80 -8.74 -3.83 -7.64 -9.98 -8.53 -14.17 7.50%
EY -6.33 -11.45 -26.14 -13.08 -10.02 -11.73 -7.06 -6.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.11 1.04 0.69 0.74 0.60 0.57 55.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment