[DBHD] YoY Quarter Result on 31-Dec-2020 [#2]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
25-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 27.89%
YoY- -124.22%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 46,505 68,927 74,228 66,702 44,604 44,919 55,618 -2.71%
PBT -2,763 4,844 333 6,499 -5,024 -2,757 4,877 -
Tax -826 -934 -750 -1,983 -698 -953 -1,728 -10.71%
NP -3,589 3,910 -417 4,516 -5,722 -3,710 3,149 -
-
NP to SH -3,553 3,663 -330 4,541 -6,016 -3,710 3,149 -
-
Tax Rate - 19.28% 225.23% 30.51% - - 35.43% -
Total Cost 50,094 65,017 74,645 62,186 50,326 48,629 52,469 -0.70%
-
Net Worth 177,018 175,740 152,818 91,128 105,124 100,849 123,780 5.64%
Dividend
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 177,018 175,740 152,818 91,128 105,124 100,849 123,780 5.64%
NOSH 318,378 318,371 318,371 308,911 310,103 261,267 310,227 0.39%
Ratio Analysis
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -7.72% 5.67% -0.56% 6.77% -12.83% -8.26% 5.66% -
ROE -2.01% 2.08% -0.22% 4.98% -5.72% -3.68% 2.54% -
Per Share
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 14.61 21.65 23.31 21.59 14.38 17.19 17.93 -3.09%
EPS -1.19 1.15 -0.10 1.47 -1.94 -1.42 -0.96 3.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.556 0.552 0.48 0.295 0.339 0.386 0.399 5.22%
Adjusted Per Share Value based on latest NOSH - 318,378
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 14.23 21.09 22.72 20.41 13.65 13.75 17.02 -2.71%
EPS -1.09 1.12 -0.10 1.39 -1.84 -1.14 0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5417 0.5378 0.4677 0.2789 0.3217 0.3086 0.3788 5.64%
Price Multiplier on Financial Quarter End Date
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.36 0.45 0.41 0.54 0.65 0.80 1.58 -
P/RPS 2.46 2.08 1.76 2.50 4.52 4.65 8.81 -17.79%
P/EPS -32.26 39.11 -395.55 36.73 -33.51 -56.34 155.66 -
EY -3.10 2.56 -0.25 2.72 -2.98 -1.77 0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.82 0.85 1.83 1.92 2.07 3.96 -24.23%
Price Multiplier on Announcement Date
31/12/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/03/21 15/08/19 15/08/18 28/08/17 26/08/16 28/08/15 22/08/14 -
Price 0.41 0.40 0.385 0.52 0.705 0.51 1.52 -
P/RPS 2.81 1.85 1.65 2.41 4.90 2.97 8.48 -15.60%
P/EPS -36.74 34.77 -371.43 35.37 -36.34 -35.92 149.74 -
EY -2.72 2.88 -0.27 2.83 -2.75 -2.78 0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.72 0.80 1.76 2.08 1.32 3.81 -22.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment