[KFC] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[KFC] KFC HOLDINGS (M) BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -13.68%
YoY- -3.03%
Quarter Report
Latest QR
Upcoming QR
KFC's Result
KFC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 1,086,824 1,017,320 1,065,193 1,050,542 1,057,416 997,100 973,484 7.62%
PBT 91,236 81,126 79,761 79,374 90,604 85,879 82,625 6.83%
Tax -33,860 -33,423 -33,210 -31,448 -35,084 -31,810 -31,481 4.98%
NP 57,376 47,703 46,550 47,926 55,520 54,069 51,144 7.97%
-
NP to SH 57,376 47,703 46,550 47,926 55,520 54,069 51,144 7.97%
-
Tax Rate 37.11% 41.20% 41.64% 39.62% 38.72% 37.04% 38.10% -
Total Cost 1,029,448 969,617 1,018,642 1,002,616 1,001,896 943,031 922,340 7.60%
-
Net Worth 325,208 306,455 308,282 296,648 284,915 269,287 267,122 14.03%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 15,419 - - - - - -
Div Payout % - 32.32% - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 325,208 306,455 308,282 296,648 284,915 269,287 267,122 14.03%
NOSH 193,576 192,739 192,676 192,628 192,510 192,347 192,174 0.48%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 5.28% 4.69% 4.37% 4.56% 5.25% 5.42% 5.25% -
ROE 17.64% 15.57% 15.10% 16.16% 19.49% 20.08% 19.15% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 561.44 527.82 552.84 545.37 549.28 518.38 506.56 7.10%
EPS 29.64 24.75 24.16 24.88 28.84 28.11 26.61 7.46%
DPS 0.00 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.59 1.60 1.54 1.48 1.40 1.39 13.47%
Adjusted Per Share Value based on latest NOSH - 192,423
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 137.22 128.45 134.49 132.64 133.51 125.89 122.91 7.62%
EPS 7.24 6.02 5.88 6.05 7.01 6.83 6.46 7.90%
DPS 0.00 1.95 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4106 0.3869 0.3892 0.3745 0.3597 0.34 0.3373 14.02%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 2.20 2.21 2.10 2.05 2.08 2.10 2.50 -
P/RPS 0.39 0.42 0.38 0.38 0.38 0.41 0.49 -14.12%
P/EPS 7.42 8.93 8.69 8.24 7.21 7.47 9.39 -14.53%
EY 13.47 11.20 11.50 12.14 13.87 13.39 10.65 16.96%
DY 0.00 3.62 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.39 1.31 1.33 1.41 1.50 1.80 -19.10%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 27/02/02 27/11/01 28/08/01 29/05/01 27/02/01 28/11/00 -
Price 2.33 2.21 2.24 2.35 2.00 2.15 2.40 -
P/RPS 0.42 0.42 0.41 0.43 0.36 0.41 0.47 -7.23%
P/EPS 7.86 8.93 9.27 9.45 6.93 7.65 9.02 -8.77%
EY 12.72 11.20 10.79 10.59 14.42 13.07 11.09 9.58%
DY 0.00 3.62 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.39 1.40 1.53 1.35 1.54 1.73 -13.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment